MiLOC Group Limited - PLACING AND INTERIM RESULTS TO 30 JUNE 2022
Announcement provided by
Crushmetric Group Limited · CUSH30/09/2022 15:10
30 September 2022
MiLOC Group Limited
("MiLOC", the "Group" or the "Company")
PLACING AND INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2022
PLACING
MiLOC Group Limited (NEX: ML.P), the AQSE Growth Market quoted Company, is pleased to announce that it has raised a total of
The Ordinary Shares, when issued, will be credited as fully paid and rank pari passu in all respects with the existing Ordinary Shares of the Company. The placing proceeds will be used for general working capital purposes.
The Company announces that, following the issue of Ordinary Shares referred to above, in accordance with the Financial Conduct Authority's Disclosure and Transparency Rules (the "Disclosure and Transparency Rules"), the total number of Ordinary Shares in issue will be 86,138,493 with each share carrying the right to one vote.
MiLOC does not hold any shares in Treasury.
The above figure of 86,138,493 may be used by shareholders as the denominator for the calculations by which they will determine if they are required to notify their interest in, or a change to their interest in the Company, under the Disclosure and Transparency Rules.
INTERIM RESULTS FOR the six months ended 30 June 2022
Chief Executive Officer's Statement
MiLOC Group Limited (NEX: ML.P), the pharmaceutical and healthcare group announces the results of the Company and its subsidiaries for the six month period ended 30 June 2022.
The nature of the Company's operations and its principal activities are to act as the holding company of a group engaged in
(i) the provision of healthcare services, through and assisted by Traditional Chinese Medicine ("TCM") and medical products;
(ii) the sale and distribution of TCM healthcare and skincare products through wholesale outlets and TCM clinics, the Group's retail store in
(iii) the sale and distribution of the designer products.
This announcement contains inside information as defined in Article 7 of the Market Abuse Regulation No. 596/2014 and is disclosed in accordance with the Company's obligations under Article 17 of those Regulations.
COVID-19
The outbreak of COVID-19 creates a new and highly unpredictable challenge. However, the Board, as separately reported, has determined to follow strategies that it believes will provide the Group with a secure financial base.
The investment in online platforms for selling our products over recent years has resulted in the business being well placed to continue delivering services and products to its customers without significant disruption and with no increase in operational risk.
The Group has been taking extensive steps to reduce operating costs to the absolute minimum and has continued to explore for new products to be sold by the Group. The management remain confident that the business can adjust to the challenges it presents.
Financial highlights
· Revenue for the six months ended 30 June 2022: HK$7,969,835 (30 June 2021: HK$4,022,202)
· Gross profit for the six months ended 30 June 2022: HK$3,781,756 (30 June 2021: HK$520,442)
· Loss for the six months ended 30 June 2022: HK$908,874 (30 June 2021: HK$4,971,398)
· The basic and diluted loss per share for the six months ended 30 June 2022: HK$0.01 (30 June 2021:
· The Group's cash position as at 30 June 2022: HK$333,150 (30 June 2021: HK$286,323)
Review of significant activities
The Group has, over the last few years, invested considerable time and expense in establishing itself and introducing the concept of TCM, and TCM medical products and healthcare to the wider public. The Board believes that the establishment of TCM products will make a very substantial positive contribution to the Group's revenue in the long term.
(a) Private Placings
In June 2022, the Company entered into placing agreements with three individual shareholders to issue 275,737 new
(b) Convertible Bond
On 19 July 2021, the Company entered into an extension agreement for the Convertible Bond. The maturity date extended to 19 January 2023 and the coupon rate adjusted to seven point five percent (7.5%) per annum for the period from 20 July 2021 to 19 April 2022 and eight point five percent (8.5%) per annum for the period from 20 April 2022 to 19 January 2023. All other terms remain unchanged.
(c) Suspension of Clinic Activities
Due to the covid-19 pandemic in
Financial review
(i) Income statement items
The Group's revenue for the six months ended 30 June 2022 amounted to HK$7,969,835, an increase of HK$3,947,633 or 98.14% as compared to the six months ended 30 June 2021. This was attributable to increased revenue generated from sale of CRUSHMETRIC SwitchPen by approximately HK$7,342,000. The Group's gross profits and gross profit margin for the six months ended 30 June 2022 amounted to HK$3,781,756 and 47.45% (30 June 2021: HK$520,442 and 12.94%) respectively.
The Group's distribution costs for the six months ended 30 June 2022 amounted to HK$214,192, an decrease of HK$12,661 or 5.58% as compared to the same period in 2021. The Group's administrative expenses for the six months ended 30 June 2022 amounted to HK$3,903,815, a decrease of HK$2,970,114 or 42.21% as compared to the six months ended 30 June 2021.
The Finance Costs for the six months ended 30 June 2022 amounted to HK$555,945, this was related to the interest expenses for the convertible bond.
The unaudited net loss for the period ended 30 June 2022 shows a decrease of HK$4,06,524 and 81.72% compared to the same period in 2022. This was attributable to the increase of sale and improved profit margin and decrease of administrative expenses by the Group during the period.
The Directors do not recommend the payment of a dividend in respect of the period.
The interim results have not been reviewed by the Company's auditor.
(ii) Balance sheet items
The Group's tangible fixed assets mainly comprised of office equipment, decreased in amount by HK$151,609 as at 30 June 2022, compared to the same period in 2021, mainly due to the disposal of leasehold improvement in the fourth quarter of 2021.
The Group's inventories as at 30 June 2022 amounted to
The Group's other receivables and prepayments as at 30 June 2022 decreased by HK$149,971 or 7.17% compared to the same period in 2021.
The Group's trade payables as at 30 June 2022 amounted to HK$8,348,927 with an increase of HK$1,956,607 over the balance as at 30 June 2021, this was mainly due to less settlement to the vendor for the period.
The Group's cash and cash equivalents increased by HK$46,827 as at 30 June 2022 compared to 30 June 2021.
Outlook
Although the Company continue to face the impact of Covid-19, it has minimised the expenses and increased income during the first two quarters of 2022 by switching some of the resources to the new product - Crushmetric SwitchPen that was launched this year. The Company remains positive about its transformation to a more diversified Group with various innovative products to be released to the market.
In the coming year, the Group will continue to maintain income through the following strategy:
(a) to continue to focus on promoting and generate more sales from our online distribution of the Crushmetric series of products, including but not limited to the Crushmetric SwitchPens which was launched and the Crushmetric chairs to be launched soon;
(b) to launch a drink with special designed crushing can;
(c) to sell SD Labs products including but not limited to SDST and SD Pro that with one spray can inactivate viruses and kill bacteria and fungi for 90-180 days. We are the exclusive distributor in
(d) to cut down non-profit making products and to minimise operating costs.
The outbreak of COVID-19 and the restrictions imposed by the local Governments in both mainland
The Board will continue to take all reasonable efforts to ensure that sufficient working capital is maintained.
On behalf of the Board of Directors, I would like to thank our management and staff for the great loyalty and dedication they continue to show through these delicate times. I would also like to extend our utmost appreciation to all our partners, shareholders, customers, business associates and suppliers, for their continued support.
The Directors of the Company accept responsibility for the contents of this announcement.
Ivor Colin Shrago
Chairman
For further information, please contact:-
MiLOC ONG Ban Poh Michael - Chief Executive Officer Lilian Lo - Acting Chief Financial Officer
|
Tel: +852 2110 4221
|
AQSE Growth Market Corporate Adviser PETERHOUSE CAPITAL LIMITED Guy Miller Mark Anwyl |
Tel: +44 (0)20 7469 0930 |
MiLOC Group Limited
Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2022
|
|
The Group |
|
||||
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
6 months ended 30 June 2022 |
|
6 months ended 30 June 2021 |
|
Year ended 31 December 2021 |
|
|
|
HK$ |
|
HK$ |
|
HK$ |
|
From continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
7,969,835 |
|
4,022,202 |
|
4,939,527 |
|
Cost of sales |
|
(4,188,079) |
|
(3,501,760) |
|
(4,101,932) |
|
Impairment loss on inventory |
|
- |
|
- |
|
(1,051,552) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
3,781,756 |
|
520,442 |
|
(213,957) |
|
|
|
|
|
|
|
|
|
Other revenue |
|
125,108 |
|
1,844,477 |
|
2,497,506 |
|
Distribution costs |
|
(214,192) |
|
(226,853) |
|
(402,676) |
|
Administrative expenses |
|
(3,903,815) |
|
(6,873,929) |
|
(11,253,978) |
|
Foreign exchange gains/(losses), net |
|
(117,317) |
|
35,275 |
|
460,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
(328,460) |
|
(4,700,588) |
|
(8,912,822) |
|
|
|
|
|
|
|
|
|
Impairment loss on trade receivable |
|
(24,830) |
|
- |
|
(143,550) |
|
Finance costs |
|
(555,945) |
|
(270,915) |
|
(399,673) |
|
Interest income |
|
361 |
|
105 |
|
460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before taxation |
|
(908,874) |
|
(4,971,398) |
|
(9,455,585) |
|
Taxation |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period/year |
|
(908,874) |
|
(4,971,398) |
|
(9,455,585) |
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
Exchange differences arising from translation |
|
550,758 |
|
(132,470) |
|
(280,737) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive result for the period/year |
|
(358,116) |
|
(5,103,868) |
|
(9,736,322) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period/year attributable to: |
|
|
|
|
|
|
|
Equity holders of the parent entity |
|
(904,339) |
|
(4,208,865) |
|
(5,216,634) |
|
Non-controlling interests |
|
(4,535) |
|
(762,533) |
|
(4,238,951) |
|
|
|
|
|
|
|
|
|
|
|
(908,874) |
|
(4,971,398) |
|
(9,455,585) |
|
|
|
|
|
|
|
|
|
Total comprehensive loss for the period/year attributable to: |
|
|
|
|
|
|
|
Equity holders of the parent entity |
|
(353,581) |
|
(4,341,335) |
|
(5,497,371) |
|
Non-controlling interests |
|
(4,535) |
|
(762,533) |
|
(4,238,951) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(358,116) |
|
(5,103,868) |
|
(9,736,322) |
|
|
|
|
|
|
|
|
|
Loss per share - from continuing operations (HK$) |
|
|
|
|
|
|
|
Basic and diluted |
|
(0.01) |
|
(0.05) |
|
(0.06) |
|
|
|
|
|
|
|
|
|
Loss per share - from continuing operations
The calculation of basic loss per share is based on the consolidated loss attributable to the equity holders of the parent entity of HK$904,339 (For the six months ended 30 June 2021: Loss of HK$4,208,865; For the 12 months ended 31 December 2021: Profit of HK$5,216,634) and the weighted average number of ordinary shares of 85,606,051 (For the six months ended 30 June 2021 weighted average number of ordinary shares of 84,791,248; For the 12 months ended 31 December 2021: 85,358,788) in issue during the period.
MiLOC Group Limited
Consolidated Statement of Financial Position
As at 30 June 2022
|
|
|
|
||||
|
|
Unaudited As at 30 June 2022 |
|
Unaudited As at 30 June 2021 |
|
Audited As at 31 December 2021 |
|
|
|
HK$ |
|
HK$ |
|
HK$ |
|
Assets |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
Fixed assets |
|
41,360 |
|
192,969 |
|
53,872 |
|
Other intangible assets |
|
2,678,572 |
|
3,035,715 |
|
2,857,142 |
|
Right-of-use assets |
|
266,793 |
|
668,222 |
|
185,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,986,725 |
|
3,896,906 |
|
3,096,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Inventories |
|
395,508 |
|
1,468,889 |
|
- |
|
Trade receivables |
|
2,051,407 |
|
1,342,157 |
|
495,904 |
|
Other receivables and prepayments |
|
1,940,336 |
|
2,090,307 |
|
976,100 |
|
Cash and cash equivalents |
|
333,150 |
|
286,323 |
|
435,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,720,401 |
|
5,187,676 |
|
1,907,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
7,707,126 |
|
9,084,582 |
|
5,004,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
Share capital |
|
668,509 |
|
665,650 |
|
666,358 |
|
Share premium |
|
97,084,716 |
|
96,267,575 |
|
96,546,867 |
|
Reserve |
|
(137,337,401) |
|
(135,827,784) |
|
(136,983,820) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to the parent entity |
|
(39,584,176) |
|
(38,894,559) |
|
(39,770,595) |
|
Non-controlling interest |
|
(293,671) |
|
3,187,283 |
|
(289,136) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
(39,877,847) |
|
(35,707,276) |
|
(40,059,731) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Trade payables |
|
8,348,927 |
|
6,392,320 |
|
4,835,437 |
|
Other payables and accruals |
|
29,911,001 |
|
28,409,010 |
|
30,824,176 |
|
Amount due to directors |
|
3,448,023 |
|
3,607,206 |
|
3,899,385 |
|
Lease liabilities |
|
453,305 |
|
798,842 |
|
348,808 |
|
Borrowings |
|
5,423,717 |
|
5,584,480 |
|
5,156,605 |
|
|
|
|
|
|
|
|
|
|
|
47,584,973 |
|
44,791,858 |
|
45,064,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
47,584,973 |
|
44,791,858 |
|
45,064,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
7,707,126 |
|
9,084,582 |
|
5,004,680 |
|
|
|
|
|
|
|
|
|
The Group's consolidated financial statements for the six months ended 30 June 2021 and 2022 disclosed above have neither been audited nor reviewed by the Company's auditors.
The same accounting policies and methods of computation as included in the Group's consolidated financial statements for the year ended 31 December 2021 have been adopted in the preparation of the Group's unaudited consolidated financial statements for the six months ended 30 June 2022.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.