Coinsilium Group Limited
In July 2020, Coinsilium executed an agreement with top 150 blockchain protocol company IOV Labs, to establish a 50/50 Joint Venture Company in Singapore to promote and commercialise RSK's products, services and technologies in global markets and to promote the adoption in the region of the RIF token which powers the ecosystem of solutions developed by RSK, their partners and developers around the world.
Coinsilium shares are traded on the London-based AQSE Growth Market, under the ticker symbol "COIN", and on OTCQB Venture Market ("OTCQB") in New York under the ticker symbol "CINGF".
| Symbol | Ccy Code | Bid | Ask | Share Price (Mid) | Previous Close | Volume | Last Traded |
|---|---|---|---|---|---|---|---|
| COIN | GBX | 4.6 | 5.1 | 4.85 | 4.85 | 2953 | 17.01.22 |
MiFID II compliant pre- and post-trade transaction data is available here. The data is delayed by at least 15 minutes and will be refreshed every 15 minutes. Publication of trades in equity securities that are large in scale compared to normal market size and illiquid non-equity securities may be delayed if the trade is eligible for deferred publication in accordance with the trading rules of Aquis Stock Exchange and MiFIR. Further details as to when the publication of a trade may be deferred are set out in the trading rules which are available here.
Financial Information
Performance
Earnings per share of 0.22p for 12/2020 has grown from -0.79p in 12/2018 or 1.01p over the period. Looking at this trend over the last 3 reported periods earnings are showing a growth.
Earnings per share
% growth (1)
12/2019 -75% 12/2020 -212% Average over 3 periods+ -144%
LowHigh
(1) % growth is year on year % change in EPS.
Basic earnings per share are earnings from continuing and discontinued operations that are attributable to current equity holders.
Earnings per share of 0.22p for 12/2020 has grown from -0.79p in 12/2018 or 1.01p over the period. Looking at this trend over the last 3 reported periods earnings are showing a growth.
| Earnings per share | % growth (1) | |
|---|---|---|
| 12/2019 | -75% | |
| 12/2020 | -212% | |
| Average over 3 periods+ | -144% | |
(1) % growth is year on year % change in EPS.
Basic earnings per share are earnings from continuing and discontinued operations that are attributable to current equity holders.
Business Insight
Costs to Revenues ratio of 1.48 in 12/2020 has declined from 0.88 in 12/2018. Operating costs over the period have increased at a faster pace than the increase in Revenues.
Cost to Revenue ratio (2)
Multiple to Revenue
12/2018 0.9x 12/2019 3.3x 12/2020 1.5x Average multiple over 3 periods+ 1.2x
LowHigh
(2) Costs include selling and admin, depreciation, amortisation and other operating costs.
Costs to Revenues ratio of 1.48 in 12/2020 has declined from 0.88 in 12/2018. Operating costs over the period have increased at a faster pace than the increase in Revenues.
| Cost to Revenue ratio (2) | Multiple to Revenue | |
|---|---|---|
| 12/2018 | 0.9x | |
| 12/2019 | 3.3x | |
| 12/2020 | 1.5x | |
| Average multiple over 3 periods+ | 1.2x | |
(2) Costs include selling and admin, depreciation, amortisation and other operating costs.
Valuation
Financial Metric
Price multiple to metric Relationship strength between metric and share price ± Operating Income -45.5x 
NI 30.5x FCF -11.9x DPS - Assets 2.6x CE 2.6x
| Financial Metric | ||
|---|---|---|
| Operating Income | -45.5x | |
| NI | 30.5x | |
| FCF | -11.9x | |
| DPS | - | |
| Assets | 2.6x | |
| CE | 2.6x | |
The Relationship Strength is statistical measure of how close the data is to a line of best-fit line between share price and the metric shown. It is scaled between zero (no relationship) and 5 (strong relationship).
In this case Free Cash Flow to Equity has the strongest relationship to share price, with the company's Market Capital value at -11.9x Free Cash Flow to Equity.
+ In cases of change in accounting period length, the average is for the last 3 periods. In all cases, it is dependent on published available data and may be for periods shorter than 3 years
± The ‘Strength’ bar shows the strength of the statistical linear relationship of the metrics shown in the chart over the last three periods of data.
Click here to download a glossary of terms.
All data provided by Fregnan.
| Last results date: 31.12.20 | |
|---|---|
| Price / Operating Income | (45.51) |
| Price / Free Cash Flow | (11.85) |
| Price / Book Value | 2.67 |
| PE Ratio | 24.80 |
| PEG | (342.04)% |
| Dividend Yield | 0.00% |
| Free Cash Yield | (10.37)% |
Click here to download a glossary of terms.
All data provided by Fregnan.
| 31.12.18 (£) |
31.12.19 (£) |
31.12.20 (£) |
|
|---|---|---|---|
| Income Statement | |||
| Revenue | 1,682,373 | 244,225 | 428,687 |
| Operating Income | 193,935 | (565,112) | (207,354) |
| Net Income | (982,034) | (258,943) | 309,590 |
| Balance Sheet | |||
| Total Assets | 2,450,557 | 2,340,064 | 3,617,854 |
| Total Liabilities | 93,340 | 96,353 | 88,003 |
| Total Equity | 2,357,217 | 2,243,711 | 3,529,851 |
| Operating Margin | 11.53% | (231.39)% | (48.37)% |
| EPS - Basic | (0.79)p | (0.20)p | 0.22p |
| EPS - Growth | (755.18)% | (75.23)% | (211.55)% |
| Dividend Per Share | - | - | - |
| Average Shares Outstanding | 124.61m | 132.66m | 142.19m |
| ROA | (31.98%) | (10.81%) | 10.39% |
| ROCE | 6.32% | (23.59%) | (6.96%) |
| ROE | (32.95%) | (11.26%) | 10.72% |
Click here to download a glossary of terms.
All data provided by Fregnan.
| 31.12.18 (£) |
31.12.19 (£) |
31.12.20 (£) |
|
|---|---|---|---|
| Revenue | 1,682,373 | 244,225 | 428,687 |
| Operating Expenses | 1,111,017 | 694,270 | 619,926 |
| Depreciation & Amortisation | - | 318 | 271 |
| Loan Loss Provision | 377,421 | 114,749 | 15,844 |
| Operating Income | 193,935 | (565,112) | (207,354) |
| Unusual Expense (incl. Exceptionals) | (1,161,928) | 315,404 | 518,605 |
| Non-Operating Expense | (14,041) | (9,235) | (1,661) |
| Profit (pre-tax) | (982,034) | (258,943) | 309,590 |
| Taxation | - | - | - |
| Other Expenses and Minortity Interest | - | - | - |
| Net Income | (982,034) | (258,943) | 309,590 |
Click here to download a glossary of terms.
All data provided by Fregnan.
| 31.12.18 (£) |
31.12.19 (£) |
31.12.20 (£) |
|
|---|---|---|---|
| Cash from Operations | (576,526) | (505,252) | (795,997) |
| Cash from Investing | (354,123) | 155,288 | 109,215 |
| Cash from Financing | 126,750 | (7,128) | 625,001 |
| Other Miscellaneous | - | - | - |
| Net Cash Flow | (803,899) | (357,092) | (61,781) |
Click here to download a glossary of terms.
All data provided by Fregnan.
| 31.12.18 (£) |
31.12.19 (£) |
31.12.20 (£) |
|
|---|---|---|---|
| Cash | 592,171 | 235,079 | 173,298 |
| Other Assets | 1,858,386 | 2,104,985 | 3,444,556 |
| Total Assets | 2,450,557 | 2,340,064 | 3,617,854 |
| Deposits and Debt | - | - | - |
| Other Liabilities | 93,340 | 96,353 | 88,003 |
| Total Liabilities | 93,340 | 96,353 | 88,003 |
| Net Assets | 2,357,217 | 2,243,711 | 3,529,851 |
| Total Equity | 2,357,217 | 2,243,711 | 3,529,851 |
Click here to download a glossary of terms.
All data provided by Fregnan.
Address
Business Address
Coinsilium (Gibraltar) Limited, Suite 2a, 5/4 Crutchett's Ramp, Gibraltar, GX11 1AA, United Kingdom.
Email: info@coinsilium.com
Phone: +44 (0) 20 3889 4312
Registered Address
Craigmuir Chambers , PO Box 71, Road Town, Tortola, British Virgin Islands.
Contacts
Corporate Adviser
Peterhouse Capital Ltd, 3rd Floor, 80 Cheapside, London, United Kingdom.
Email: info@pcorpfin.com
Phone: +44 (0)20 7469 0930
Registrar
Computershare Investor Services (BVI) Ltd, Woodbourne Hall, PO Box 3162, Road Town, Tortola, British Virgin Islands.
Phone: +44 (0) 1534 281 802
Research
I'm sorry there is no research for this company.