Skip to content

Fenikso Limited - Interim Results


Announcement provided by

Fenikso Limited · FNK

26/09/2023 07:00

Fenikso Limited - Interim Results
RNS Number : 5724N
Fenikso Limited
26 September 2023
 

26 September 2023

Fenikso Limited

 

("Fenikso" or "the Company")

 

Interim Results

 

Fenikso Limited ("Fenikso" or the "Company") (AQSE: FNK), the Cayman Islands enterprise company is pleased to announce its unaudited interim results (the "Interim Report") for the six months ended 30 June 2023 (the "Reporting Period").

 

PRINCIPAL ACTIVITY, FINANCIAL REVIEW, OPERATIONS AND ASSET SUMMARY REPORT

 

PRINCIPAL ACTIVITY

The Company is an exempted limited liability company incorporated and registered in the Cayman Islands on 3 December 2010.

 

Fenikso is the restructured holding company that used to be called Lekoil Limited. The Company holds one main asset which is a US$51.9 million loan made to Lekoil Oil & Gas Investments ("LOGI"), a wholly owned subsidiary of Lekoil Nigeria. The Company is an AQSE listed enterprise company.

 

FINANCIAL REVIEW

Financial overview and performance

The Company reported a loss of $224,000 for the six month period ended 30 June 2023.  

 

Net assets of the Company at the end of the Reporting Period were $19.3 million. Cash balances as at the end of the Reporting Period were $1.09 million.         

 

 

OPERATIONS REPORT AND ASSET SUMMARY

  

The principal business of the Company is to manage and ensure the full recovery of the LOGI Loan. The Company has received payments under the LOGI Loan as at the end of 30 June 2023 amounting to $2,615,472. A further $1,543,240 has since been received post 30 June 2023. The Board will continue to monitor the compliance with the terms and conditions of the LOGI Loan. As at the end of June 2023 LOGI had complied with all conditions of the Settlement Deed save for the cancellation of certain shares in the Company owned by Lekoil Nigeria, Lekan Akinyami and Samuel Olutu. The total shares that should have been cancelled are 107,658,847 ordinary shares. On 2 August 2023 the Company announced the surrender of 106,443,637 ordinary shares held by Lekoil Nigeria to the Company for nil consideration had been completed. The Company has agreed to extend the period during which the remaining 1,215,210 ordinary shares that are required to be surrendered by Lekoil Nigeria in accordance with the terms of the Settlement Deed until no later than 15 December 2023.

Outlook

 

The Company intends to repay all creditors as well as the first instalment of the Savanah Energy loan repayment before the end of the year. Once these steps have been taken the Company will look to build its cash position before deciding how best to deploy the cash it builds up.

  

This report was approved by the board on 22 September 2023 and signed on its behalf.

 

Thomas Richardson

Chairman

 

 

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 ('MAR'). Upon the publication of this announcement via Regulatory Information Service ('RIS'), this inside information is now considered to be in the public domain.

 

For further information, please visit https://feniksoplc.com or contact:

 

Fenikso Limited

Thomas Richardson, Chairman

info@feniksoplc.com

First Sentinel Corporate Finance Ltd (AQSE Corporate Adviser)

Brian Stockbridge

 

+44 20 3855 5551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Comprehensive Income

For the six months ended 30 June 2023

 

 

 

 

Unaudited

30 June

2023

 

$000

Unaudited

30 June

2022

 

$000

Audited

31 December

2022

 

$000

 






 






OTHER OPERATING INCOME






Cost of sales



 

-

 

-

 

-

Gross (loss)



 

-

 

-

 

-







Fair value adjustment of receivables



-

-

(20,710)

Fair value adjustment borrowings



 

-

 

-

 

6,839

 

Administrative expenses






Recurring administrative costs



(224)

(944)

(1,526)







 

OPERATING LOSS



 

(224)

 

(944)

 

(15,397)







Finance income



-

-

-

Finance cost



-

-

-







LOSS FROM CONTINUING ACTIVITIES BEFORE TAXATION



(224)

(944)

(15,397)







Tax expense



-

-

-







LOSS FOR THE PERIOD ATTRIBUTABLE TO THE EQUITY HOLDERS



(224)

(944)

(15,397)







TOTAL COMPREHENSIVE LOSS ATTRIBUTABLE TO THE EQUITY HOLDERS



(224)

(944)

(15,397)







Loss per share - basic



(0.0003)

(0.001)

(0.02)

Loss per share - diluted



(0.0003)

(0.001)

(0.02)

 

 



 Statement of Financial Position

At 30 June 2023

 

 

Unaudited

30 June

2023

 

$000

Unaudited

30 June

2022

 

$000

Audited

31 December 2022

 

$000




 

 



 

 



 

CURRENT ASSETS



 

Trade and other receivables due within one year

2,474

-

2,114

Cash and cash equivalents

1,093

547

208

TOTAL CURRENT ASSETS

3,567

547

2,322

 

 

 

 

Trade and other receivables due after one year

26,120

51,919

29,095

TOTAL ASSETS

29,687

52,466

31,417

 



 

EQUITY



 

Share capital

30

38

30

Share premium account

264,729

265,500

264,729

Retained earnings

(245,465)

(230,788)

(245,241)

TOTAL EQUITY

19,294

34,750

19,518

 




CURRENT LIABILITIES




Trade and other payables due within one year

2,995

1,459

4,501

TOTAL CURRENT LIABILITIES

2,995

1,459

4,501

 




Trade and other payables due after one year

7,398

16,257

7,398

 




TOTAL LIABILITIES

10,393

17,716

11,899

 




TOTAL EQUITY AND LIABILITIES

29,687

52,466

31,417

 



Statement of Changes in Equity

For the six months ended 30 June 2023

 


Share capital

Share premium

Retained losses

Total shareholder equity


$000

$000

$000

$000






Balance (restated) as at 31 December 2021

27

264,004

(229,844)

34,187

Loss for the period

-

-

(944)

(944)

Total comprehensive income for the period

27

264,004

(230,788)

33,243

Issue of ordinary shares

11

1,496

-

1,507

Total transactions with owners

11

1,496

-

1,507

Balance at 30 June 2022

38

265,500

(230,788)

34,750

Loss for the period

-

-

(14,453)

(14,453)

Total comprehensive income for the period

38

265,500

(245,241)

20,297

Issue of ordinary shares

2

367

-

369

Shares cancelled

(10)

(1,138)

-

(1,148)

Total transactions with owners

(8)

(771)

-

(779)

Balance at 31 December 2022

30

264,729

(245,241)

19,518

Loss for the period

-

-

(224)

(224)

Total comprehensive income for the period

30

264,729

(245,465)

19,294

Issue of ordinary shares

-

-

-

-

Total transactions with owners

-

-

-

-

Balance at 30 June 2023

30

264,729

(245,465)

19,294

 



 

Statement of Cashflows

For the six months ended 30 June 2023

 


Unaudited

6 months ended

30 June 2023

Unaudited

6 months ended

30 June 2022

Audited

Year

ended

31 December 2022


$000

$000

$000





Operating activities

 




Loss before taxation

(224)

(944)

(15,397)

Decrease in trade and other receivables

2,615

-

20,710

(Decrease) / increase in trade and other payables

 

(1,506)

1,714

(5,155)

Net cash used in operating activities

885

770

158





Cash Flows from Financing Activities

 




Loans received

-

1,096

-

Loan repayment via issue of shares

-

(1,369)

-

Net Cash generated from Financing Activities

-

(273)

-

 

 




Increase in cash and cash equivalents in period

885

497

158

Cash and cash equivalents at beginning of period

208

50

50





Cash and cash equivalents at end of period

1,093

547

208





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes to the Interim Report

For the six months ended 30 June 2023

 

 

1.            GENERAL INFORMATION

 

 

Fenikso Limited ("the Company") is a company incorporated and domiciled in the Cayman Islands. The address of the registered office is 190 Elgin Avenue, George Town, Grand Cayman KY1-9001, Cayman Islands.

 

The Company's shares are traded on the Aquis Stock Exchange under symbol FNK and ISIN number KYG5462G1073.

 

2              BASIS OF PREPARATION

 

These condensed interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the financial statements of the Company for the year ended 31 December 2022 which were prepared in accordance with EU-endorsed International Financial Reporting Standards ('IFRSs'), IFRIC interpretations as adopted by the EU.

 

The financial statements have been prepared under the historical cost convention except for financial instruments and share based payments which are measured at fair value. Monetary amounts in these financial statements are rounded to the nearest $000.

 

The interim financial statements for the six months ended 30 June 2023 are unaudited and have not been reviewed by the Company's auditors, Bright Grahame Murray. The comparative interim figures for the six months ended 30 June 2022 are also unaudited and are restated to reflect the adjustments made in the audited financial statements for the year ended 31 December 2022 to the prior year comparatives for the year ended 31 December 2021.

  

The accounting policies applied by the Company in the preparation of these condensed consolidated interim financial statements are the same as those applied by the Company in its financial statements for the year ended 31 December 2022.

 

3.            EARNINGS PER SHARE

 

The basic loss per share is derived by dividing the loss for the period attributable to ordinary shareholders by the weighted average number of shares in issue.

 


Unaudited

30 June 2023

 

Unaudited

30 June 2022

 

Audited

31 December 2022

 


$000

$000

$000





Loss for the period

(224)

(944)

(15,397)

Weighted average number of shares

599,396

673,394

736,567

Basic earnings per share

(0.0003)

(0.001)

(0.02)

 

 

 

 

 

 

 

 

4.            TRADE AND OTHER RECEIVABLES

 


Unaudited

30 June 2023

 

Unaudited

30 June 2022

 

Audited

31 December 2022

 


$000

$000

$000

Current - falling due within one year




Trade receivables

-

-

-

Other receivables

2,474

-

2,114


2,474

-

2,114

Non current - falling due after one year




Other receivable

26,120

51,919

29,095

Total

28,594

51,919

31,209

 

Under the settlement deed of 7 December 2022, the Company granted a new loan of approximately $51,919,467 to Lekoil Oil and Gas Investments Limited ("LOGI") (the "LOGI Loan") in consideration for the transfer of certain loans granted to Lekoil Nigeria and its related entities to LOGI, the release of security related to such loans and the waiver of any repayment of amounts due under such loans. Accordingly, the balance of intercompany receivable at 31 December 2022 was $51,919,467 with residual balances written off to reserves. The Company carried out an assessment of the value of the amounts due at 31 December 2022 on a discounted basis using a rate of 16.821% to effect a current market value of the loan of $31,209,408. The difference of $20,710,059 was recognised in the statement of comprehensive income. The loan is being repaid by 8.653% of the aggregate proceeds of the sales received from Shell Western in respect of each lifting of crude oil by LOGI. During the period to 30 June 2023, the Company has announced it has received a total of $2,615,472 as partial repayment of the loan of US$51,919,467. A further $1,543,240 has since been received post 30 June 2023.

 

5.            TRADE AND OTHER PAYABLES


Unaudited

30 June 2023

 

Unaudited

30 June 2022

 

Audited

31 December 2022

 


$000

$000

$000

Current - falling due within one year




Trade payables

542

737

1,494

Other payables

2,020

137

2,020

Accruals

433

585

987


2,995

1,459

4,501

Non current - falling due after one year




Other payables

7,398

16,257

7,398

Total

10,393

17,716

11,899

 

Following the Settlement Deed, the Company entered into a loan agreement with Savannah Energy pursuant to which the Company agreed to pay Savannah Energy certain upfront payments together with 25% of all amounts received by the Company from LOGI pursuant to the LOGI Loan, subject to a maximum total payment of approximately $16,256,159. The Company assessed the value of the loan amount at 31 December 2022 on a discounted basis using a rate of 16.821% to effect a current market value of $9,417,555. The difference of $6,838,604 was recognised in the statement of comprehensive income.

 

 

 

6.            APPROVAL OF INTERIM FINANCIAL STATEMENTS

 

The Condensed interim financial statements were approved by the Board of Directors on 25 September 2023. A copy can be obtained on the Company's website at https://feniksoplc.com

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
NEXLAMITMTATBFJ ]]>

View more ...

FNK announcementsAll announcements

Company

  • About
  • News
  • Investor Relations
  • Contact
  • Careers
ISO 27001 Certified

© Aquis Exchange 2024. All rights reserved.

Terms & ConditionsPrivacy PolicyModern Slavery & Human Trafficking Policy
System statusnormal