All ThingsConsidered - Final Results
Announcement provided by
All Things Considered Group Plc · ATC05/05/2023 07:00

5 May 2023
All Things Considered Group Plc
("ATC", the "Company" or the "Group")
Final Results
Strong financial performance and operational progress
All Things Considered Group Plc (AQSE: ATC), the independent music company housing talent management, live booking, livestreaming and talent services, is pleased to announce audited results for the year ended 31 December 2022.
Financial highlights
· Record Group revenue of
· Profitability achieved, ahead of expectations and materially ahead of prior year, with PBT of
· Gain on disposal of controlling interest in Driift of
· Cash position, after short term debt, of
Operational highlights
· Growth underpinned by resilient business platform with integrated and complementary services across artists' commercial interests
· Artist representation:
o ATC Management and ATC Live recorded best revenue numbers to date, with over 70 management artists and over 500 live clients respectively, representing roster growth of c.25%
o Strong traction in US artist management market following opening of
o The return to full capacity touring in Q2 combined with strong backlog of shows resulted in a good year for ATC Live, now the 6th largest touring agency worldwide
§ Highlights include The Lumineers performing the first post pandemic show at the O2 Arena London by an international artist, demonstrating the division's commitment to ensuring clients are at the forefront of the return of touring
§ Nick Cave & The Bad Seeds summer festival tour was the artists' biggest to date, with 34 festival headline shows
· Services:
o Launch of ATC Experience to create and distribute artist-led digital and in-person experiences for global audiences, with project pipeline building
o The Group's synchronisation agency placed clients' work with substantial brands including Apple, Sonos, Amazon, Netflix, and games such as Fortnite and Valorant
· Livestreaming:
o Driift's acquisition of technology and commerce platform Dreamstage, concurrent with
Current trading and outlook
· Trading in new year in line with expectations
· ATC Live set to deliver c.6,000 live shows in 2023
· First ATC Experience projects in development with strong pipeline of commercial opportunities
· More than 20 ATC Management clients have significant new music releases scheduled for 2023 with corresponding touring and promotional activities
· Well positioned to capitalise on multiple revenue opportunities within disrupted and growing global music industry, forecast to grow to
*Goldman Sachs: "Music in the Air" report, June 2022
Adam Driscoll, Chief Executive Officer of ATC Group plc, commented:
"We are delighted with the progress we have made in our first year as a PLC, delivering 33% top line growth and profitability earlier than expected, whilst also investing in a number of important strategic developments for the Group.
Our performance has been driven by strong growth across our core artist representation businesses, supported by improved trading conditions as live touring resumed, together with progress within the Group's complementary services and livestreaming divisions. During the year we expanded the Group's geographic footprint, attracted new agents, managers, artist clients and key operational management into the Group, and launched new innovative artist service lines.
The new year has started with continued positive momentum and a pipeline of exciting projects and opportunities. As the music industry continues to undergo rapid change, we believe there is substantial opportunity to co-create, co-produce and deliver new IP via events and experiences, underpinned by our multi-service approach across artists' commercial interests. We look ahead with confidence in the Group's growth prospects."
-ENDS-
For more information, please contact:
ATC Group plc |
Via Alma PR |
Adam Driscoll, CEO |
|
Ram Villanueva, CFO |
|
|
|
|
|
Canaccord Genuity |
+44(0)20 7523 8000 |
Aquis Corporate Adviser and Broker |
|
Adam James / Patrick Dolaghan |
|
|
|
|
|
Alma PR |
+44(0)20 3405 0205 |
Financial PR |
|
Hilary Buchanan |
|
Notes to Editors
ATC Group is an independent music company housing talent management, live booking, livestreaming, and talent services within the same group.
The Group is headquartered in
The Group has an established, long-standing client base which, together with innovative new offerings, gives the Directors confidence that the company is well positioned to capitalise on the opportunities emerging from a disrupted music industry.
The Group's key divisions, grouped under three segments, are:
· Artist representation
○ ATC Management (
○ ATC Live - live event booking agency for artists
· Services
○ ATC Media Inc - providing consultancy and development services
○ Your Army America - marketing and promotions agency specialising in dance and electronic music
○ Familiar Music - synchronisation agency placing music in films, TV, advertisements, and other media
○ ATC Experience - developing live events and digital experiences with artists
· Livestreamed events
○ Driift - a global livestreaming business, and Flymachine, a livestreaming platform
For more information see: www.atcgroupplc.com
Co-Chairs' Statement
We are pleased to report on another year of strong double-digit growth and significant strategic development for the Group, and a close-to-full year of normalised trading post Covid lockdown.
The Group's growth and resilient business platform is underpinned by an integrated, multi-service offering across a range of artists' business interests. This model continued to generate additional commercial opportunities for artists across service lines during the year, contributing to top line growth of 33%.
Key to ATC's resilience is its well-established, long-standing client base. This has come about as a result of patient years of development, and we can now boast over 70 artists on our management roster and over 500 acts on our live roster, representing roster growth of c.25% in 2022. As a result, ATC Live and ATC Management posted their best revenue numbers to date.
Contributing to this growth was pent up supply and demand following the easing of lockdown restrictions together with a return to near full-capacity touring in Q2. The Group saw a backlog of postponed shows and tours from the previous two years return in a short space of time, which was welcomed by fans. A consequence of this was added pressure on touring operational costs across the board as a huge number of artists required touring infrastructure at the same time, in a global environment of challenging supply chains. Despite this, the Group achieved profitability with profit before tax of
ATC Live further deepened its trading arrangements with North American agency, Arrival Artists, in order to offer artists the option of global representation. This has strengthened its position as one of the world's leading independent live agencies, now the 6th largest agency globally.
2022 saw the Group make a strategic expansion into NYC, opening an office in Tribeca, bolstering our footprint in the most important of geographical markets. This investment, together with key personnel hires, provided the foundations for the North American operation to post their best revenue numbers to date.
Within our Services division, we continued to expand our range of services to both our own management clients and to third parties. The Group established its ATC Experience business to take advantage of the broadening IP rights opportunities that come with working closely with artists contracted to the Group. The Group has a building pipeline of projects.
The Livestream industry experienced considerable disruption during the year with the live industry returning to traditional business during 2022. Whilst many livestreaming providers exited the market, the Group's livestreaming business, Driift, attracted further capital from the streaming service, Deezer, bringing it together with US based ticketing and technology operator Dreamstage. As a result, Driift now has complete end-to-end livestreaming capability - across show development, production, ticketing, streaming and distribution. This transaction represents a significant strategic development for the business, cementing Driift's position as one of the leading brands in the field and ideally positioned to benefit from the anticipated growth from this segment, which we believe to be a permanent and complementary feature to live touring. The transaction with Deezer resulted in the Group's equity holding in Driift reducing to 32.5%.
People
It is important to recognise the immense effort put in by all the ATC staff as we transitioned to the post Covid era. Despite the unique challenges of re-opening for business and navigating the evolving operating conditions, the team delivered across the board with a special thank you to our senior management team who remain fully committed to the Group and its vision for growth.
Shirin Foroutan resigned as an independent director on 30 November 2022 due to a potential conflict of interest in her role resulting from her appointment to a new executive position with a major music publishing group. We thank Shirin for her valuable contribution; we are in the process of recruiting a replacement independent director and our senior independent director, Andy Glover, is acting Remuneration Committee chair until that appointment is made.
Summary and Outlook
The Group took advantage of a near full year of post-lock down trading to post its best revenue figures to date. In addition, the Group posted a small profit before tax, ahead of expectations. Importantly, the year saw the Group expand its capabilities through the addition of headcount, the opening of an office in
2023 will still see the ramifications of lockdown strategies unwind. We continue to assess any implications from wider macroeconomic headwinds, including potential pressure on consumer budgets or rising production costs. However, music and ticketing have often outperformed the wider market in difficult economic times and the livestream sector should improve for Driift as larger players cut expenditure on productions, opening opportunities from talent looking to expand revenue streams. We remain positive about our prospects.
Brian Message and Craig Newman
Co-chairs
CEO Review
Overview
2022 marked the Group's first full year of trading since listing on the Aquis Growth Market in
Our underlying business model has proven to be resilient both during the preceding Covid affected year and during 2022, when the industry sought to return to 'business as usual'.
At the time of updating shareholders in relation to our interim numbers in September 2022, we indicated that we were expecting the Group to make a small loss for FY22. I'm pleased to report that we improved upon that forecast position in the second half and our 33% annual growth in revenue to
There were a number of operational highlights in 2022 including successfully opening our office in
The management team remains strongly aligned with shareholders, with executive Board members and senior directors holding 42% of the shares as at 31 December 2022.
Growth Strategy
The global music industry is a multi-billion dollar market undergoing significant disruption brought about by technological innovations, changing consumer demands and a rebalancing toward 'empowered-artists.' All industry income is ultimately derived from the activities of the artist and the move to being in business across all revenue categories with 'empowered creators' remains an industry trend.
The Group's business units have been developed with the strategic goal of ensuring that the Group can be at the forefront of this evolution, with artists able to engage via specific services or to take a more integrated approach. We continue to focus on building out our offering with complementary services that provide strategic and commercial cross-sell opportunities for other Group businesses. We believe there is substantial opportunity to co-create, co-produce and deliver new IP via events and experiences, underpinned by our multi-service approach across key revenue strands.
Current trading
We have seen positive momentum continue into the start of FY2023, with our business model proving attractive to artists, managers and agents. Additionally, the expansion of our Services division has put us in a stronger position to be much more engaged with artists and more involved in developing their wider business aspirations. At the core of all revenues in the music industry is the connection between an artist and a fan. Our businesses support that connection and that will enable us to play a greater role in 'direct to consumer' offerings and in the development of IP across emerging platforms in the future.
At ATC Management we have, over recent months, welcomed a number of new managers to our team including Bertie Gibbon, Dan McEvoy and Gwen Sanchez in the
Our management roster now stands at over 70 clients, with substantial activity anticipated across 2023 for a large number of those artists. In the coming months we will see new releases from The Hives, Amaarae, Black Country, New Road, PJ Harvey, Katie Melua, O, Max Winter, Izzi de Rosa, Jungleboi, Kabba, Christian Balvig, Nick Cave & Warren Ellis, The Smile, Insincere, Nix Northwest, Billie Marten, Alma, Keaton Henson, Nathan Nicholson, Fink, and others. Touring and promotional activity will accompany many of these releases.
Our composer roster within management continues to work with highly regarded and commercially successful clients. Isobel Waller Bridge scored The Boy, The Mole, The Fox and The Horse which recently won the Oscar for best short film, and Volker Bertlman's All Quiet On The Western Front score, winner of both the BAFTA and Oscar best score was orchestrated and conducted by Robert Ames.
The ATC Live business continues to perform in line with management expectations following a highly successful 2022 and we now represent over 500 clients. New agents continue to join the business, the most recent being Ed Thompson whose clients include Jungle, a festival headlining act. Our relationship with North American agency Arrival Artists continues to deepen and prosper and we are excited about the opportunities to explore new markets together in the coming months and years.
The strength of the ATC Live business and its clients continues to be recognised by the industry at large with Alex Bruford, ATC Live's Managing Director, recently being awarded Agent of the Year at the prestigious ILMC conference. Additionally, for the second year running, ATC Live clients were awarded 2 of the 3 key Grulke Prizes awarded at the globally-recognised SXSW convention with Blondshell winning the US Prize and Balming Tiger taking the International Award.
Our Services businesses have got off to a good start this year. Your Army America has seen impressive results for Q1 and confidence remains high for this to continue. We are seeing good activity at Familiar Music, our US sync agency, and Company X, our recently-formed joint venture brand agency with Arrival Artists, is making meaningful strides in its first months of operation. Namethemachine Holdings, a US technology-focussed business for the creative industry, in which we hold a 20% stake, has strong development plans for the year which we are actively supporting.
ATC Experience, a new business formed in 2022 to enable us to create and distribute artist-led digital and in-person experiences for global audiences, is successfully building a large development slate of projects, a number of which are attracting exciting international partners. We are positive about the commercial outlook for this business.
The Group's livestreaming holding, Driift, has had a positive start to 2023 as artists and managers look beyond traditional touring and ticketing and seek promotional and revenue-generating opportunities within the livestream market. Having weathered tougher trading conditions in 2022, and with strong end-to-end delivery capabilities and a solid balance sheet, Driift is now poised to play a key role in the renewed growth of the livestreaming sector, which is forecast to become a multi-billion dollar segment over the next 3-5 years. Having recently signed a number of deals for upcoming events alongside partnerships with the likes of IMAX, the prospects for the business are looking very good for the coming year.
During 2022 ATC Media, a Group business based in
In summary, 2023 is gearing up to be an exciting year of growth and continued development for the Group. We expect our comprehensive service offering to not only continue its organic growth, but to engage in a period of more aggressive expansion. Additionally, management believes that the Group is now well placed to move into areas where it can create, capture and manage more IP in partnership with its clients, which will enable us to build a resilient business and a balance sheet that develops tangible and intangible assets alongside the revenues generated from our client service divisions. We have a unique set of assets and are convinced that their combination gives us the right platform to grow a substantial group which can take advantage of the near-term evolution of music industry models.
Adam Driscoll
CEO
CFO Review
Overview
During the year, the Group's results saw a significant improvement compared to 2021 with revenue posting a 33% increase to
Following the transaction with Deezer SA completed on 30 September 2022, the Group's ownership of Driift reduced from 52% to 32.5% and, from 1 October 2022, the enlarged Driift group is treated as an associated undertaking in the group accounts. The transaction resulted in the deconsolidation of Driift, and the Group recorded a gain on the disposal of ATC's controlling interest of
After successfully implementing its business plan and objectives for 2022 following the IPO listing in December 2021, ATC retains a positive net cash position at 31 December 2022 (after current debt but excluding long-term debt) of
Revenue
The Group's consolidated revenue was up 33% to
|
|
2022 |
|
2021 |
Continuing operations: |
|
£ |
|
£ |
Artist representation |
|
6,571,428 |
|
3,722,924 |
Services |
|
2,874,603 |
|
778,502 |
|
|
9,446,031 |
|
4,501,426 |
Discontinued operations: |
|
|
|
|
Livestreamed events* |
|
2,608,079 |
|
4,642,212 |
|
|
12,054,110 |
|
9,143,638 |
|
|
|
|
|
* Revenue of Drift group for the nine-months ended 30 September 2022 (2021: twelve months to 31 December 2021) |
2022 saw a return to revenue growth after a 2-year hiatus due to the COVID pandemic and the associated lock downs in the following areas:
Artist representation
The live music scene in 2022 has seen strong growth in live music activities and this has created a huge demand for ATC Live's roster as evidenced by the 400% growth in revenue from
The Group expanded its Live and Management businesses during the year (as explained in the net cash/(debt) section) and expects to reap the long-term benefits from these investments.
Services
Revenue includes gross consultancy commission of
Livestreamed events
As discussed above, Driift is now an associated undertaking as of 1 October 2022. Following the transaction that was announced on 30 September, Driift is now engaged in a process of restructuring its organisation, cost structure and business processes and with the
Profit /(loss) before tax
The profit before tax in 2022 amounted to
|
|
2022 |
|
2021 |
Continuing operations: |
|
£ |
|
£ |
Artist representation |
|
542,043 |
|
(503,085) |
Services |
|
488,185 |
|
53,762 |
Livestreamed events** |
|
(290,994) |
|
- |
Central cost* |
|
(437,421) |
|
(713,948) |
|
|
301,813 |
|
(1,163,273) |
Discontinued operations: |
|
|
|
|
Livestreamed events*** |
|
(291,802) |
|
(2,143,245) |
Profit /(loss) before tax |
|
10,012 |
|
(3,306,518) |
|
|
|
|
|
* Includes IPO and related costs of |
||||
** Driift as an associate (32.5% of result) |
||||
*** Consolidated Driift (100% of results) up to 30 September 2022 |
Net cash /(debt) position
At the year end, the Group's net cash after short-term debt was
The funds raised during the IPO provided the Group with the necessary working capital to grow its various businesses in 2022. The money was used in accordance with the Group's business plan and objectives for 2022, which included, but were not limited to, the following:
· The office expansion in
· The establishment of a new ATC Services division, the improvement of its service offerings and strategic partnerships with certain third parties to allow the Group to offer a full suite of artist related services.
· Launch of ATC Experience to create and distribute artist-led digital and in-person experiences for global audiences, with project pipeline building
· The recruitment of additional personnel in the areas of operations, administration, and finance to improve the front-end and back-end systems, procedures and processes to address the regulatory and compliance requirements of a listed company and the implementation of best practices across the Group.
· The year has also seen an increase in the professional and consultancy fees which is part of the growing compliance and regulatory requirements as a listed company and travelling cost owing to the increased business activities and rising cost of inflation.
The funds raised in the IPO in December 2021 together with the operational cash flow of the Group during the year has helped fuel its expansion and mitigate the impacts of rising business costs that were a feature of 2022 for many companies.
Overall, the Group's net cash position after long-term debt was
Financing costs of
|
|
2022* |
|
2021* |
|
|
£ |
|
£ |
|
|
|
|
|
Cash and cash equivalents |
|
3,917,270 |
|
5,532,272 |
Funds held on behalf of clients |
|
(2,172,873) |
|
(1,027,793) |
Own funds |
|
1,744,397 |
|
4,504,479 |
Short-term: |
|
|
|
|
Borrowings |
|
(209,188) |
|
(124,068) |
Right of use lease liabilities |
|
(143,794) |
|
(140,287) |
Net cash after current debt |
|
1,391,415 |
|
4,240,124 |
|
|
|
|
|
Long -term: |
|
|
|
|
Borrowings ** |
|
(1,214,057) |
|
(1,676,986) |
Right of use liabilities |
|
(104,444) |
|
(248,238) |
|
|
(1,318,501) |
|
(1,925,224) |
Net cash after long term debt |
|
72,914 |
|
2,314,900 |
|
|
|
|
|
* In 2021, net cash included the cash in Driift group of ** |
Earnings per share
Basic and diluted earnings per share from all activities was
Basic and diluted earnings per share from continuing activities was
Going Concern
The accounts have been prepared on a going concern basis. Based on the cash flow forecast for the period ended 30 June 2024, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future.
Ram Villanueva
CFO
Consolidated statement of comprehensive income
For the year ended 31 December 2022
|
|
|
2022 |
|
2021 |
|
||||||||
|
Notes |
|
Continuing activities
|
|
Discontinued operations |
|
Total |
|
Continuing activities
|
|
Discontinued operations |
|
Total |
|
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
Revenue |
3,4 |
|
9,446,031 |
|
2,608,079 |
|
12,054,110 |
|
4,501,426 |
|
4,642,212 |
|
9,143,638 |
|
Cost of sales |
|
|
(3,084,378) |
|
(2,457,469) |
|
(5,541,847) |
|
(2,088,401) |
|
(6,209,493) |
|
(8,297,894) |
|
Gross profit |
|
|
6,361,653 |
|
150,610 |
|
6,512,263 |
|
2,413,025 |
|
(1,567,281) |
|
845,744 |
|
Other operating income |
|
|
192,937 |
|
240,830 |
|
433,767 |
|
617,517 |
|
545,979 |
|
1,163,496 |
|
Administrative expenses |
|
|
(5,962,123) |
|
(683,111) |
|
(6,645,234) |
|
(4,268,933) |
|
(1,121,944) |
|
(5,390,877) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
|
|
592,467 |
|
(291,671) |
|
300,796 |
|
(1,238,390) |
|
(2,143,245) |
|
(3,381,637) |
|
Share of results of associates and joint ventures |
|
|
(165,729) |
|
- |
|
(165,729) |
|
167,568 |
|
- |
|
167,568 |
|
Finance income |
|
|
3,000 |
|
- |
|
3,000 |
|
4,852 |
|
- |
|
4,852 |
|
Finance costs |
|
|
(127,924) |
|
(131) |
|
(128,055) |
|
(96,968) |
|
- |
|
(96,968) |
|
Provisions for owed by participating interest |
|
|
- |
|
- |
|
- |
|
(333) |
|
- |
|
(333) |
|
Adjusted profit/(loss) before tax |
|
|
301,814 |
|
(291,802) |
|
10,012 |
|
(546,538) |
|
(2,143,245) |
|
(2,689,783) |
|
IPO and related costs |
|
|
- |
|
- |
|
- |
|
(616,735) |
|
- |
|
(616,735) |
|
Profit/(loss) before taxation |
|
|
301,814 |
|
(291,802) |
|
10,012 |
|
(1,163,273) |
|
(2,143,245) |
|
(3,306,518) |
|
Income tax expense |
7 |
|
(77,931) |
|
- |
|
(77,931) |
|
(1,256) |
|
- |
|
(1,256) |
|
Profit/(loss) for the year before gain on disposal of controlling interest |
|
|
223,883 |
|
(291,802) |
|
(67,919) |
|
(1,164,529) |
|
(2,143,245) |
|
(3,307,774) |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of controlling interest |
5 |
|
- |
|
2,511,979 |
|
2,511,979 |
|
- |
|
- |
|
- |
|
Profit/(loss) for the year |
|
|
223,883 |
|
2,220,177 |
|
2,444,060 |
|
(1,164,529) |
|
(2,143,245) |
|
(3,307,774) |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that will not be reclassified to profit and loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation gain/(loss) on unlisted investments |
|
|
(42,283) |
|
- |
|
(42,283) |
|
139,061 |
|
- |
|
139,061 |
|
Currency translation differences and others |
|
|
(13,001) |
|
- |
|
(13,001) |
|
(4,949) |
|
(259) |
|
(5,208) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total items that will not be reclassified to profit and loss |
|
|
(55,284) |
|
- |
|
(55,284) |
|
134,112 |
|
(259) |
|
133,853 |
|
Total other comprehensive income for the year |
|
|
(55,284) |
|
- |
|
(55,284) |
|
134,112 |
|
(259) |
|
133,853 |
|
Total comprehensive income for the year |
|
|
168,599 |
|
2,220,177 |
|
2,388,776 |
|
(851,495) |
|
(2,322,427) |
|
(3,173,921) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the year attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Owners of the parent company |
|
|
151,146 |
|
2,445,775 |
|
2,596,921 |
|
(1,162,038) |
|
(1,191,430) |
|
(2,353,468) |
|
- Non-controlling interests |
|
|
72,737 |
|
(225,598) |
|
(152,861) |
|
(2,491) |
|
(951,815) |
|
(954,306) |
|
|
|
|
223,883 |
|
2,220,177 |
|
2,444,060 |
|
(1,164,529) |
|
(2,143,245) |
|
(3,307,774) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year is attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Owners of the parent company |
|
|
95,862 |
|
2,445,775 |
|
2,541,637 |
|
(849,003) |
|
(1,370,612) |
|
(2,219,615) |
|
- Non-controlling interests |
|
|
72,737 |
|
(225,598) |
|
(152,861) |
|
(2,491) |
|
(951,815) |
|
(954,306) |
|
|
|
|
168,599 |
|
2,220,177 |
|
2,388,776 |
|
(851,495) |
|
(2,322,427) |
|
(3,173,921) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings/(loss) per share |
|
|
|
|
|
|
Total |
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
Pence |
|
|
|
|
|
Pence |
|
Basic and diluted (pence) |
6 |
|
|
|
|
|
27.10 |
|
|
|
|
|
(24.56) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated statement of financial position
As at 31 December 2022
|
Notes |
|
2022 |
|
2021 |
|
|
|
|
£ |
|
£ |
|
Non-current assets |
|
|
|
|
|
|
Goodwill |
|
|
1,111,400 |
|
1,135,403 |
|
Property, plant and equipment |
|
|
303,504 |
|
398,506 |
|
Investments |
|
|
2,670,497 |
|
244,604 |
|
|
|
|
4,085,401 |
|
1,778,513 |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Trade and other receivables |
|
|
2,669,395 |
|
2,647,834 |
|
Cash and cash equivalents |
|
|
3,917,270 |
|
5,532,272 |
|
|
|
|
6,586,665 |
|
8,180,106 |
|
|
|
|
|
|
|
|
Total assets |
|
|
10,672,066 |
|
9,958,619 |
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
Called up share capital |
8 |
|
95,840 |
|
95,840 |
|
Share premium account |
|
|
3,983,970 |
|
3,983,970 |
|
Merger reserve |
|
|
2,883,611 |
|
2,883,611 |
|
Currency translation reserve |
|
|
1,451 |
|
(9,750) |
|
Retained earnings |
|
|
(2,727,652) |
|
(4,898,864) |
|
Equity attributable to the shareholders of the parent company |
|
|
4,237,220 |
|
2,054,807 |
|
Non-controlling interests |
|
|
17,190 |
|
197,649 |
|
Total equity |
|
|
4,254,410 |
|
2,252,456 |
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Borrowings |
|
|
1,214,057 |
|
1,676,986 |
|
Other creditors |
|
|
59,438 |
|
53,085 |
|
Right of use lease liabilities |
|
|
104,444 |
|
248,238 |
|
|
|
|
1,377,939 |
|
1,978,309 |
|
Current liabilities |
|
|
|
|
|
|
Trade and other payables |
|
|
4,686,735 |
|
5,463,499 |
|
Borrowings |
|
|
209,188 |
|
124,068 |
|
Right of use lease liabilities |
|
|
143,794 |
|
140,287 |
|
|
|
|
5,039,717 |
|
5,727,854 |
|
Total liabilities |
|
|
6,417,656 |
|
7,706,163 |
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
10,672,066 |
|
9,958,619 |
|
|
|
|
|
|
|
|
Consolidated statement of changes in equity
For the year ended 31 December 2022
|
|
|
Share capital |
|
Share premium account |
|
Merger reserve |
|
Currency translation reserve |
|
Retained earnings |
|
Total |
|
Non-controlling interests |
|
Total |
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
Year ended 1 January 2021 |
|
|
32,649 |
|
2,449,703 |
|
- |
|
(4,542) |
|
(3,442,423) |
|
(964,613) |
|
10,395 |
|
(954,218) |
Profit for the year |
|
|
- |
|
- |
|
- |
|
|
|
(2,353,468) |
|
(2,353,468) |
|
(954,306) |
|
(3,307,774) |
Other comprehensive income: |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Revaluation gain on unlisted investments |
|
|
- |
|
|
|
- |
|
- |
|
139,061 |
|
139,061 |
|
- |
|
139,061 |
Currency translation differences on overseas subsidiaries |
|
|
- |
|
|
|
- |
|
(5,208) |
|
- |
|
(5,208) |
|
- |
|
(5,208) |
Total comprehensive income for the year |
|
|
|
|
- |
|
- |
|
(5,208) |
|
(2,214,407) |
|
(2,219,615) |
|
(954,306) |
|
(3,173,921) |
Issue of share capital of previous parent |
|
|
1,709 |
|
399,550 |
|
- |
|
- |
|
- |
|
401,259 |
|
- |
|
401,259 |
Issue of share capital |
|
|
95,840 |
|
3,983,970 |
|
- |
|
- |
|
- |
|
4,079,810 |
|
- |
|
4,079,810 |
Merger reserve |
|
|
(34,358) |
|
(2,849,253) |
|
2,883,611 |
|
- |
|
|
|
- |
|
- |
|
- |
Retained earnings movements due to increased investment by NCI |
|
|
- |
|
- |
|
- |
|
- |
|
757,966 |
|
757,966 |
|
- |
|
757,966 |
Acquisition of non-controlling interests |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(58,796) |
|
(58,796) |
Other movements in non-controlling interests |
|
|
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,200,356 |
|
1,200,356 |
At 31 December 2021 |
|
|
95,840 |
|
3,983,970 |
|
2,883,611 |
|
(9,750) |
|
(4,898,864) |
|
2,054,807 |
|
197,649 |
|
2,252,456 |
Profit for the year |
|
|
- |
|
- |
|
- |
|
- |
|
2,596,921 |
|
2,596,921 |
|
(152,861) |
|
2,444,060 |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation loss on unlisted investments |
|
|
- |
|
- |
|
- |
|
- |
|
(42,283) |
|
(42,283) |
|
- |
|
(42,283) |
Currency translation differences on overseas subsidiaries and others |
|
|
- |
|
- |
|
- |
|
10,941 |
|
(23,942) |
|
(13,001) |
|
- |
|
(13,001) |
Total comprehensive income for the year |
|
|
- |
|
- |
|
- |
|
10,941 |
|
2,530,696 |
|
2,541,637 |
|
(152,861) |
|
2,388,776 |
Disposal of controlling interest |
|
|
- |
|
- |
|
- |
|
260 |
|
(361,098) |
|
(360,838) |
|
(21,687) |
|
(382,525) |
Other movements |
|
|
- |
|
- |
|
- |
|
- |
|
1,614 |
|
1,614 |
|
(5,911) |
|
(4,297) |
At 31 December 2022 |
|
|
95,840 |
|
3,983,970 |
|
2,883,611 |
|
1,451 |
|
(2,727,652) |
|
4,237,220 |
|
17,190 |
|
4,254,410 |
Consolidated statement of cash flows
For the year ended 31 December 2022
|
|
|
2022 |
|
2021
|
|
|
|
£ |
|
£ |
Cash flows from operating activities |
|
|
|
|
|
Loss for the year after tax |
|
|
(67,919) |
|
(3,307,774) |
Adjustments for: |
|
|
|
|
|
Taxation charged |
|
|
77,931 |
|
1,256 |
Finance costs |
|
|
128,055 |
|
96,968 |
Finance income |
|
|
(3,000) |
|
(4,852) |
Loss on disposal of property, plant and equipment |
|
|
6,927 |
|
- |
Depreciation of property, plant and equipment |
|
|
133,378 |
|
133,023 |
Share of results of associates and joint ventures |
|
|
165,729 |
|
(167,568) |
Provision against investment in associates and joint ventures |
|
|
- |
|
333 |
Movements in working capital: |
|
|
|
|
|
Increase in trade and other receivables |
|
|
(444,986) |
|
(572,660) |
Increase in trade and other payables |
|
|
582,008 |
|
1,136,345 |
|
|
|
|
|
|
Cash generated/(absorbed by) from operations |
|
|
578,123 |
|
(2,684,929) |
|
|
|
|
|
|
Interest paid |
|
|
(128,055) |
|
(96,968) |
Tax paid |
|
|
- |
|
(1,256) |
Net cash inflow/ (outflow) from operating activities |
|
|
450,068 |
|
(2,783,153) |
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(50,235) |
|
(20,983) |
Purchase of subsidiaries (net of cash acquired) |
|
|
- |
|
274,700 |
Disposal of controlling interest in Driift - cash disposed of |
|
|
(1,340,058) |
|
- |
Investment in unlisted shares |
|
|
- |
|
(53,086) |
Net amount (invested in)/withdrawn from associates and joint ventures |
|
|
(158,825) |
|
- |
Interest received |
|
|
3,000 |
|
4,852 |
Net cash generated from investing activities |
|
|
(1,546,118) |
|
205,483 |
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
Proceeds from issue of shares |
|
|
- |
|
4,311,119 |
Proceeds from borrowings |
|
|
- |
|
500,000 |
Repayment of borrowings |
|
|
(377,809) |
|
(640,386) |
Proceeds from non-controlling interest additional investment (Driift) |
|
|
- |
|
2,000,000 |
Repayment of bank loans |
|
|
- |
|
(95,414) |
Payment of lease liabilities |
|
|
(140,287) |
|
(136,865) |
Net cash (absorbed by)/generated from financing activities |
|
|
(518,096) |
|
5,983,454 |
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
|
(1,614,146) |
|
3,360,784 |
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
5,532,272 |
|
2,178,505 |
Effect of foreign exchange rates |
|
|
(856) |
|
(7,017) |
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
|
3,917,270 |
|
5,532,272 |
|
|
|
|
|
|
|
|
|
|
|
|
1. General information
The Group financial statements have been prepared in accordance with International Financial Reporting Standards in conformity with the requirements of the Companies Act 2006 ("IFRS").
The financial information set out in this document does not constitute the Group's statutory accounts for the year ended 31 December 2022 or 31 December 2021.
Statutory accounts for the year ended 31 December 2021 have been filed with the Registrar of Companies and those for the year ended 31 December 2022 will be delivered to the Registrar in due course; both have been reported on by independent auditors. The independent auditor's report for the year ended 31 December 2022 is unmodified.
Going concern
The accounts have been prepared on a going concern basis. Based on the cash flow forecast for the period ended 30 June 2024, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future
2. Basis of consolidation
The consolidated Group financial statements comprise the financial statements of ATC Group plc and its subsidiaries listed in the Group financial statements. The financial statements of all Group companies are adjusted, where necessary, to ensure the use of consistent accounting policies.
3. Segmental analysis - 31 December 2022
|
|
|
Continuing activities |
|
Discontinued operations |
|
|
|
|
|
|
||||||||
|
|
|
Artist representation |
|
Services* |
|
Livestreamed events |
|
Central costs |
|
Total |
|
Livestreamed events |
|
Total before eliminations |
|
Eliminations |
|
Total |
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
Revenue |
|
|
6,571,428 |
|
2,874,603 |
|
- |
|
- |
|
9,446,031 |
|
2,608,079 |
|
12,054,110 |
|
- |
|
12,054,110 |
Cost of sales |
- |
|
(2,053,180) |
|
(1,031,198) |
|
- |
|
- |
|
(3,084,378) |
|
(2,457,469) |
|
(5,541,847) |
|
- |
|
(5,541,847) |
Gross profit |
|
|
4,518,248 |
|
1,843,405 |
|
- |
|
- |
|
6,361,653 |
|
150,610 |
|
6,512,263 |
|
|
|
6,512,263 |
Other operating income |
|
|
178,215 |
|
14,722 |
|
- |
|
366,741 |
|
559,678 |
|
240,830 |
|
800,508 |
|
(366,741) |
|
433,767 |
Administrative expenses |
|
|
(4,211,950) |
|
(1,354,434) |
|
- |
|
(762,481) |
|
(6,328,864) |
|
(683,111) |
|
(7,011,975) |
|
366,741 |
|
(6,645,234) |
Operating profit/(loss) |
|
|
484,513 |
|
503,694 |
|
- |
|
(395,740) |
|
592,467 |
|
(291,671) |
|
300,796 |
|
- |
|
300,796 |
Share of results of associates and joint ventures |
|
|
140,708 |
|
(15,443) |
|
(290,994) |
|
- |
|
(165,729) |
|
- |
|
(165,729) |
|
- |
|
(165,729) |
Finance income |
|
|
3,000 |
|
- |
|
|
|
|
|
3,000 |
|
|
|
3,000 |
|
- |
|
3,000 |
Finance costs |
|
|
(86,178) |
|
(66) |
|
- |
|
(41,681) |
|
(127,925) |
|
(131) |
|
(128,055) |
|
- |
|
(128,055) |
Provisions for amounts owed by participating interest |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Profit/(Loss) before taxation |
|
|
542,043 |
|
488,185 |
|
(290,994) |
|
(437,421) |
|
301,813 |
|
(291,802) |
|
10,012 |
|
- |
|
10,012 |
Income tax expense |
|
|
- |
|
(77,931) |
|
|
|
- |
|
(77,931) |
|
- |
|
(77,931) |
|
- |
|
(77,931) |
Profit/(loss) for the year before gain on disposal of controlling interest |
|
|
542,043 |
|
410,254 |
|
(290,994) |
|
(437,421) |
|
223,882 |
|
(291,802) |
|
(67,919) |
|
- |
|
(67,919) |
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of controlling interest |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,511,979 |
|
2,511,979 |
|
- |
|
2,511,979 |
Profit/(loss) for the year |
|
|
542,043 |
|
410,254 |
|
(290,994) |
|
(437,421) |
|
223,882 |
|
2,220,177 |
|
2,444,060 |
|
-
|
|
2,444,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
6,173,734 |
|
960,920 |
|
2,184,533 |
|
3,047,786 |
|
12,366,973 |
|
- |
|
12,366,973 |
|
(1,694,907) |
|
10,672,066 |
Total liabilities |
|
|
(9,483,839) |
|
(331,239) |
|
- |
|
(115,674) |
|
(9,930,752) |
|
- |
|
(9,930,752) |
|
3,513,096 |
|
(6,417,656) |
Net assets/(liabilities) |
|
|
(3,310,105) |
|
629,681 |
|
2,184,533 |
|
2,932,112 |
|
2,436,221 |
|
- |
|
2,436,221 |
|
1,818,189 |
|
4,254,410 |
|
3. Segmental Analysis - 31 December 2021
|
|
|
Continuing activities |
|
Discontinued operations |
|
|
|
|
|
|
||||||
|
|
|
Artist representation |
|
Services |
|
Central costs |
|
Total |
|
Livestreamed events |
|
Total before eliminations |
|
Eliminations |
|
Total |
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
Revenue |
|
|
3,722,924 |
|
778,502 |
|
- |
|
4,501,426 |
|
4,642,212 |
|
9,143,638 |
|
- |
|
9,143,638 |
Cost of sales |
|
|
(2,060,725) |
|
(27,676) |
|
- |
|
(2,088,401) |
|
(6,209,493) |
|
(8,297,894) |
|
- |
|
(8,297,894) |
Gross profit |
|
|
1,662,199 |
|
750,826 |
|
- |
|
2,413,025 |
|
(1,567,281) |
|
845,744 |
|
|
|
845,744 |
Other operating income |
|
|
581,716 |
|
120,227 |
|
- |
|
701,943 |
|
545,979 |
|
1,247,922 |
|
(84,426) |
|
1,163,496 |
Administrative expenses |
|
|
(2,822,245) |
|
(817,164) |
|
(713,948) |
|
(4,353,357) |
|
(1,121,944) |
|
(5,475,301) |
|
84,426 |
|
(5,390,877) |
Operating profit/(loss) |
|
|
(578,331) |
|
53,890 |
|
(713,948) |
|
(1,238,390) |
|
(2,143,245) |
|
(3,381,636) |
|
- |
|
(3,381,637) |
Share of results of associates and joint ventures |
|
|
167,568 |
|
- |
|
- |
|
167,568 |
|
- |
|
167,568 |
|
- |
|
167,568 |
Finance income |
|
|
4,849 |
|
4 |
|
- |
|
4,852 |
|
- |
|
4,852 |
|
- |
|
4,852 |
Finance costs |
|
|
(96,837) |
|
(132) |
|
- |
|
(96,968) |
|
- |
|
(96,968) |
|
- |
|
(96,968) |
Provisions for amounts owed by participating interest |
|
|
(333) |
|
- |
|
- |
|
(333) |
|
- |
|
(333) |
|
- |
|
(333) |
Adjusted profit/(loss) before tax |
|
|
(503,085) |
|
53,762 |
|
(97,213) |
|
(546,538) |
|
(2,143,245) |
|
(2,689,783) |
|
- |
|
(2,689,783) |
IPO and related costs |
|
|
- |
|
- |
|
(616,735) |
|
(616,735) |
|
|
|
(616,735) |
|
- |
|
(616,735) |
Profit/(Loss) before taxation |
|
|
(503,085) |
|
53,762 |
|
(713,948) |
|
(1,163,273) |
|
(2,143,245) |
|
(3,306,518) |
|
- |
|
(3,306,518) |
Income tax expense |
|
|
- |
|
(1,256) |
|
- |
|
(1,256) |
|
- |
|
(1,256) |
|
- |
|
(1,256) |
Profit/(loss) for the year |
|
|
(503,085) |
|
52,505 |
|
(713,948) |
|
(1,164,529) |
|
(2,143,245) |
|
(3,307,774) |
|
- |
|
(3,307,774) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
6,749,386 |
|
505,566 |
|
3,512,328 |
|
10,767,280 |
|
3,395,862 |
|
14,163,141 |
|
(4,204,523) |
|
9,958,619 |
Total liabilities |
|
|
(7,938,879) |
|
(279,363) |
|
(146,465) |
|
(8,364,707) |
|
(2,184,318) |
|
(10,549,025) |
|
2,842,862 |
|
(7,706,163) |
Net assets |
|
|
(1,189,493) |
|
226,203 |
|
3,365,862 |
|
2,402,572 |
|
1,211,544 |
|
3,614,116 |
|
(1,361,661) |
|
2,252,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Revenue analysed by geographical market
|
|
2022 |
|
2021 |
|
|
|
£ |
|
£ |
|
|
|
4,453,863 |
|
5,068,283 |
|
|
|
314,938 |
|
860,023 |
|
|
|
7,268,132 |
|
2,631,178 |
|
Rest of the world |
|
17,177 |
|
584,154 |
|
|
|
12,054,110 |
|
9,143,638 |
|
|
|
|
|
|
|
5. Discontinued operations
On 30 September 2022 the group entered into a transaction with Deezer SA ('Deezer') involving Driift Holdings Limited ('Driift') whereby Deezer introduced new equity funds of
In accordance with IFRS 5, the results of Driift to 30 September 2022 are shown as discontinued operations and the 2021 comparatives adjusted accordingly. The share of Driift's results from 1 October 2022 are included in continuing activities.
The resulting gain on the disposal of the controlling interest in Driift amounted to
6. Earnings per share
|
|
2022 |
|
2021 |
|
|
£ |
|
£ |
Profit (loss) attributable to owners of parent company |
|
2,596,921 |
|
(2,353,469) |
Basic and diluted number of shares in issue |
|
9,584,020 |
|
9,584,020 |
Earnings per share |
|
pence |
|
pence |
Basic and diluted earnings/(loss) per share |
|
27.10 |
|
(24.56) |
Basic and diluted earnings/(loss) per share (Continuing activities) |
|
1.58 |
|
(10.26) |
Basic and diluted earnings/(loss) per share (Discontinued activities) |
|
25.52 |
|
(14.30) |
Basic earnings per share is calculated by dividing the profit/loss after tax attributable to the equity holders of All Things Considered Group Plc by the weighted numbers of shares in issue during the year.
7. Income tax expense
|
|
2022 |
|
2021 |
|
|
£ |
|
£ |
Current tax |
|
|
|
|
|
|
- |
|
- |
Foreign taxes and reliefs |
|
77,931 |
|
1,256 |
|
|
77,931 |
|
1,256 |
|
|
|
|
|
The difference between the statutory income tax rate and the effective tax rates are summarised as follows:
|
|
2022 |
|
2021 |
|
|
£ |
|
£ |
Profit/(loss) before income taxes |
|
10,012 |
|
(3,306,518) |
Expected tax at statutory |
|
1,902 |
|
(628,238) |
Increase/(decrease) in tax resulting from: |
|
|
|
|
Effect of different tax rates in foreign jurisdictions |
|
1,228 |
|
(27,081) |
Tax losses utilised |
|
- |
|
181,597 |
Capital allowances less depreciation |
|
(1,249) |
|
(1,894) |
Losses carried forward |
|
- |
|
471,027 |
Non-deductible expenditure |
|
353,817 |
|
101,070 |
Income not taxable for tax purposes |
|
(171,957) |
|
- |
Movement in deferred tax not recognised |
|
(116,191) |
|
- |
Other adjustments |
|
10,381 |
|
(95,225) |
|
|
77,931 |
|
1,256 |
|
|
|
|
|
At 31 December 2022, the Group has
From April 2023, the corporation tax rate increased from 19% to 25%.
8. Reserves
|
|
|
|||||||||||
|
2022 |
2021 |
2022 |
2021 |
|||||||||
|
Ordinary share capital |
Number |
Number |
£ |
£ |
||||||||
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||
|
|||||||||||||
|
Issued and fully paid |
||||||||||||
|
Ordinary shares of |
95,840,020 |
95,840,020 |
95,840 |
95,840 |
||||||||
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
||||||||||||
|
|
Number of shares |
|
Share capital |
|||||||||
|
|
No. |
|
£ |
|||||||||
Issued share capital in All Things Considered Ltd at 31 December 2020 |
|
34,358 |
|
34,358 |
|||||||||
At 31 December 2020 |
|
|
34,358 |
|
|
34,358 |
|||||||
|
|
|
|
|
|
|
|||||||
Exchanged for shares in All Things Considered Group Plc |
|
|
6,871,599 |
|
|
68,716 |
|||||||
Share issued on incorporation |
|
|
1 |
|
|
- |
|||||||
Shares issued 14 December 2021 |
|
|
2,712,420 |
|
|
27,124 |
|||||||
At 31 December 2021 and 2022 |
|
|
9,584,020 |
|
|
95,840 |
|||||||
|
|
|
|
|
|||||||||
The company has one class of Ordinary shares. The Ordinary shares have full voting, dividend and capital distribution (including on winding up) rights. They do not confer any rights of redemption or carry any right to fixed income.
On 11 November 2021, All Things Considered plc issued 6,871,599 Ordinary shares of
On 14 December 2021, 2,712,420 shares were issued leading to a further
On 14 December 2021, 119,800 warrants were granted to Canaccord Genuity Limited to subscribe for Ordinary Shares of
Merger reserve
The merger reserve was created as a separate component of equity, representing the difference between the share capital of the Company at the date of the Group reorganisation in 2021 and that of the previous parent company of the Group.
Currency translation reserve
The currency translation reserve represents cumulative foreign exchange differences arising from the translation of the financial statements of foreign subsidiaries.
9. Related party transactions
Transactions with related parties for the year ended 31 December 2022
During the year, the Group paid rent of
During the year the Group recharged overheads totalling
· ATC 9 LLP:
· ATC Live LLP:
In turn the group was recharged overheads totalling
· ATC 4 LLP:
· ATC 9 LLP:
During the year, the Group paid interest of
Balances with related parties as at 31 December 2022
At 31 December 2022, the Group owed
At 31 December 2022, the following represent the amount of members capital in LLPs and LLCs attributable to the Group and shown in 'investments in associates and joint ventures':
|
|
2022 |
|
2021 |
|
|
|
£ |
|
£ |
|
ATC 4 LLP |
|
206,412 |
|
- |
|
ATC 7 LLP |
|
15,932 |
|
398 |
|
ATC 9 LLP |
|
88,070 |
|
52,060 |
|
|
|
310,414 |
|
52,458 |
|
|
|
|
|
|
|
10. Events after the reporting date
There are no post balance sheet events that require disclosure under IAS10.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.