Lift Global Ventures - Half Year Results
Announcement provided by
Lift Global Ventures Plc · LFT20/03/2023 07:00
20 March 2023
Lift Global Ventures Plc
("Lift" or the "Company")
Half Year Results
The Directors of Lift Global Ventures Plc (AQSE:LFT) are pleased to announce its half year results for the six-month period ended 31 December 2022.
Chairman's Statement
It is with pleasure that I take this opportunity to update shareholders of Lift Global Ventures Plc (the "Company" or "Group") on the Group's performance during the final six months of 2022.
Update on Investment Strategy
Investment in Miriad Limited ("Miriad")
On 5 September 2022, we were pleased to announce the acquisition of the entire issued share capital of Miriad Limited ("Miriad"), a financial PR and IR consulting company run by well-known stock market commentator and current Director, Zak Mir. Miriad provides a bespoke, personalised PR and IR service to small- and mid-cap entities in the
Miriad is the home of Zak's Traders Café, which is arguably the one stop shop for technical, fundamental and sentiment analysis from the moment the markets open. Zak's Traders Café has over 23,000 twitter followers.
Zak has worked in the financial markets for over 30 years, initially as a derivatives broker in the 90s, and later as one of the
Zak has written for numerous investment publications including Shares Magazine, Investors' Chronicle, Yahoo! Finance, and Spectator Money, while appearing as a guest stock market commentator on CNBC and Bloomberg. He is a member of the National Union of Journalists.
The Company continues to invest in Miriad which has recently won new clients as it looks to ramp up this side of the business supporting junior listed, and private companies, especially in difficult financial markets.
Investment in IAMFIRE
In July 2022 the Company also made a small investment in IAMFIRE Plc, an investment issuer listed on the AQSE Market Growth Exchange with an investment strategy focused on the identification of opportunities in social commerce, life sciences & natural resources, at a cost of
Investment in Trans-Africa Energy Limited ("TAE")
As announced on 9 December 2022, the Board proposed to broaden the investment acquisition strategy of the Company to include energy infrastructure and strengthen the Board with the requisite skills to pursue this. The Board was pleased to announce, on 31 January 2023, that the Company had subscribed for
TAE has entered into a Joint Development Agreement ("JDA") with Ghana National Gas Company Ltd. which grants it a majority and managing stake in the design, construction, management and operation of four onshore
The projects are:
1. The Takoradi to Tema Pipeline ("TTP");
2. The
3. The addition of new infrastructure (e.g., gas processing facilities) associated with the pipelines; and
4. The Prestea to Kumasi Pipeline.
The TTP is the first of the projects and the most advanced with TAE expecting that financial close to be in H2 2023. The TTP will be a buried onshore natural gas pipeline running from Takoradi (Aboadze) to Tema (on the eastern side of
The proceeds received by TAE pursuant to the Loan Notes will be used for the first project including Front End Engineering Design, route surveys, environmental and social impact studies, and general working capital requirements.
TAE has the ability to issue Loan Notes up to an aggregate amount of
Changes to the Board of Directors
In December 2022, the Company welcomed two new Non-Executive Directors, Mr. Roy Kelly as Chairman and Mr. Sandy Barblett to its Board of Directors.
Roy and Sandy bring extensive knowledge and expertise in completing transactions in the energy sector, as well as considerable experience working with public companies, and will help the Company to identify opportunities within its investment acquisition strategy.
In December 2022, the Company also announced the resignation of Mr. Paul Gazzard and Mr. Tim Daniel.
Financial Overview
As at 31 December 2022, the Group had cash reserves of
The Group reports revenue of
Administration expenses for the 6-months to 31 December 2022 totalled
Future
On behalf of the Board, I thank you for your continued support and look forward to continuing to build on the Company's portfolio in the energy sector and working with TAE as it rolls out its proposed projects. We are also committed to continuing to build Miriad. We shall continue to update shareholders on our investments.
Roy Kelly
Chairman
Condensed Consolidated Statement of Financial Position As At 31 December 2022
|
|
|
|
|
|
||||
|
Note |
|
Unaudited 31 December 2022 £ |
Unaudited 30 June 2022 £ |
|||||
Non-Current Assets |
|
|
|
|
|
||||
Intangible assets |
6 |
|
298,696 |
- |
|
||||
Fair value through profit and loss equity investments |
7 |
|
36,567 |
- |
|
||||
Total non-current assets |
|
|
335,263 |
- |
|
||||
Current Assets |
|
|
|
|
|
||||
Trade and other receivables |
|
|
171,140 |
338,366 |
|
||||
Cash and cash equivalents |
|
|
1,199,316 |
1,322,305 |
|
||||
Total current assets |
|
|
1,370,456 |
1,660,671 |
|
||||
Total Assets |
|
|
1,705,719 |
1,660,671 |
|
||||
Current Liabilities |
|
|
|
|
|
||||
Trade and other payables |
|
|
159,387 |
64,235 |
|
||||
Total Liabilities |
|
|
159,387 |
64,235 |
|
||||
Net Assets |
|
|
1,546,332 |
1,596,436 |
|
||||
Equity attributable to owners of the Parent |
|
|
|
|
|
||||
Share capital |
8 |
|
957,100 |
915,433 |
|
||||
Share premium |
8 |
|
1,225,507 |
1,097,757 |
|
||||
Other reserves |
|
|
57,824 |
57,824 |
|
||||
Retained earnings |
|
|
(694,099) |
(474,578) |
|
||||
Total Equity |
|
|
1,546,332 |
1,596,436 |
|
||||
The condensed consolidated financial statements were approved and authorised for issue by the Board of Directors on 17 March 2023 and were signed on its behalf by:
Zak Mir Chief Executive Officer
|
|
Condensed Consolidated Income StatementFor The Six Months Ended 31 December 2022
|
|
|
||
|
Note |
Unaudited For the 6 month period ended 31 December 2022 £ |
Audited For the period ended 30 June 2022 £ |
|
Revenue |
|
149,875 |
- |
|
Gross Profit |
|
149,875 |
- |
|
Administration expenses |
4 |
(356,909) |
(286,280) |
|
Listing fees - legal and professional services |
|
- |
(188,298) |
|
Operating Loss |
|
(356,909) |
(474,578) |
|
Valuation losses on fair value through profit and loss equity investments |
7 |
(12,486) |
- |
|
Loss before Taxation |
|
(219,520) |
(474,578) |
|
Corporation tax charge |
|
- |
- |
|
Loss for the period |
|
(219,520) |
(474,578) |
|
Earnings per share (pence) - Basic & Diluted |
5 |
(0.23) |
(1.48) |
|
The Company has no Other Comprehensive Income as at 30 June 2022.
All operations are continuing.
Condensed Consolidated Statement of Cash FlowsFor The Six Months Ended 31 December 2022
|
|
|
|||
|
Note |
Unaudited 31 December 2022 £ |
Audited 30 June 2022 £ |
||
Cash flows from operating activities |
|
|
|
||
Loss before taxation |
|
(219,520) |
(474,578) |
||
Adjustments for: |
|
|
|
||
Expected credit loss provision |
|
13,667 |
- |
||
Fair value loss on equity investments |
|
12,486 |
- |
||
Share based payments |
|
- |
43,664 |
||
Changes in working capital: |
|
|
|
||
Increase in trade and other receivables |
|
204,226 |
(338,366) |
||
Increase in trade and other payables |
|
43,969 |
64,235 |
||
Net cash used in operating activities |
|
54,828 |
(705,045) |
||
Cash flows from investing activity |
|
|
|
||
Cash paid for acquisitions, inclusive of acquisition costs |
6 |
(201,840) |
- |
||
Cash paid for investments |
7 |
(49,052) |
- |
||
Cash acquired on acquisitions |
6 |
70,325 |
- |
||
Net cash used in investing activity |
|
(180,567) |
- |
||
Cash flows from financing activity |
|
|
|
||
Net proceeds from issue of shares |
|
- |
2,027,350 |
||
Cost of share issues |
|
2,750 |
- |
||
Net cash generated from financing activity |
|
2,750 |
2,027,350 |
||
Net increase in cash and cash equivalents |
|
(122,989) |
1,322,305 |
||
Cash and cash equivalents at start of the period |
|
1,322,305 |
- |
||
Cash and cash equivalents at end of period |
|
1,199,316 |
1,322,305 |
||
Non- Cash Investing and Financing Activities
Unaudited 6 months ended 31 December 2022 - 4,166,666 new Ordinary Shares were issued at a price of
Condensed Consolidated Statement of Changes In Equity
For The Six Months Ended 31 December 2022
|
|
|
|
||||
|
|
Attributable to Equity Shareholders |
|||||
Audited - Period ended 30 June 2022 |
Notes |
Share capital £ |
Share premium £ |
Other reserves £ |
Retained earnings £ |
Total equity £ |
|
On incorporation |
|
50,000 |
- |
- |
- |
50,000 |
|
Loss for the period |
|
- |
- |
- |
(474,578) |
(474,578) |
|
Total Loss for the period |
|
- |
- |
- |
(474,578) |
(474,578) |
|
Transactions with owners |
|
|
|
|
|
|
|
Issue of ordinary shares |
8 |
865,433 |
1,150,867 |
- |
- |
2,016,300 |
|
Cost of capital |
8 |
- |
(53,110) |
- |
- |
(53,110) |
|
Options and warrants granted |
|
- |
- |
57,824 |
- |
57,824 |
|
Total transactions with owners |
|
865,433 |
1,097,757 |
57,824 |
- |
2,021,014 |
|
As at 30 June 2022 |
|
915,433 |
1,097,757 |
57,824 |
(474,578) |
1,596,436 |
|
Unaudited - Period ended 31 December 2022 At 1 July 2022 |
|
915,433 |
1,097,757 |
57,824 |
(474,578) |
1,596,436 |
|
Loss for the period |
|
- |
- |
- |
(219,520) |
(219,520) |
|
Total Loss for the period |
|
- |
- |
- |
(219,520) |
(219,520) |
|
Transactions with owners |
|
|
|
|
|
|
|
Issue of ordinary shares |
8 |
41,667 |
125,000 |
- |
- |
166,667 |
|
Cost of capital |
8 |
- |
2,750 |
- |
- |
2,750 |
|
Total transactions with owners |
|
41,667 |
127,750 |
- |
- |
169,417 |
|
As at 31 December 2022 |
|
957,100 |
1,225,507 |
57,824 |
(694,099) |
1,546,332 |
|
1. Reporting Entity
Lift Global Ventures Plc (the "Company" or the "Group") is a company domiciled in the
The consolidated financial statements of the Group as at and for the period ended 30 June 2022 are available upon request from the Company's registered office at Suite 1, 15 Ingestre Place,
2. BASIS OF PREPARATION
The financial information set out in this report is based on the consolidated financial information of Lift Global Ventures Plc and its subsidiary company. The financial information of the Group for the 6 months ended 31 December 2022 was approved and authorised for issue by the Board on 17 March 2023. The interim results have not been audited. The financial information for the period ended 31 December 2022 set out in this interim report does not comprise the Group's statutory accounts as defined in section 434 of the Companies Act 2006. The Directors have elected not to apply IAS 34 Interim Financial Reporting. This financial information is consistent with the recognition and measurement requirements of
The consolidated financial information incorporates the results of Lift Global Ventures Plc and its subsidiary undertaking as at 31 December 2022. The Group was formed on 5 September 2022 upon the Company's acquisition of Miriad Limited, as such the corresponding amounts are for the Company only for period ended 30 June 2022.
The Group financial information is presented in Pound Sterling and values are rounded to the nearest pound.
The same accounting policies, presentation and methods of computation are followed in the interim consolidated financial information as were applied in the Company's latest annual audited financial statements except for those stated at 2.1 below or those that relate to new standards and interpretations effective for the first time for periods beginning on (or after) 1 July 2022 and will be adopted in the 2023 annual financial statements.
A number of new standards, amendments and became effective on 1 July 2022 and have been adopted by the Group. None of these standards have materially affected the Group.
Accounting policies applied for the 6-month period ended 31 December 2022
2.1 Basis of Consolidation
The Group Financial Statements consolidate the Financial Statements of Lift Global Ventures Plc and the Financial Statements of its subsidiary undertaking, Miriad Limited, made up to 31 December 2022.
Subsidiaries are entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Where an entity does not have returns, the Group's power over the investee is assessed as to whether control is held. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.
Inter-company transactions, balances, income and expenses on transactions between group companies are eliminated. Profits and losses resulting from intercompany transactions that are recognised in assets are also eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
2.2 Intangible Assets
Goodwill arises on the acquisition of subsidiaries and represents the excess of the consideration transferred and the acquisition date fair value of any previous equity interest in the acquire over the fair value of the net identifiable assets, liabilities and contingent liabilities of the acquire.
Goodwill is not amortised however impairment reviews are undertaken annually, or more frequently if events or changes in circumstances indicate a potential impairment. The carrying value of goodwill is compared to the recoverable amount, which is the higher of value in use, discounted to present value using a discount rate reflective of the time value of money and risks specific to the business unit. Any impairment is recognised immediately as an expense and is not subsequently reversed.
For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.
2.3 Business Combinations
Acquisitions of business are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition‑date fair values of assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquiree and the equity interest issued by the Group in exchange for control of the acquiree. Acquisition‑related costs are recognised in profit or loss as incurred.
At the acquisition date, the identifiable assets acquired, and the liabilities assumed are recognised at their fair value at the acquisition date.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non‑controlling interests in the acquiree, and the fair value of the acquirers previously held equity interest in the acquiree (if any) over the net of the acquisition‑date amounts of the identifiable assets acquired, and the liabilities assumed. If, after reassessment, the net of the acquisition‑date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non‑controlling interests in the acquiree and the fair value of the acquirers previously held interest in the acquiree (if any), the excess is recognised immediately in profit or loss as a bargain purchase gain.
2.4 Fair value through profit and loss equity investments
(i) Classification
Fair value through profit and loss equity investments are classified in this category if acquired principally for the purpose of trading or selling in the short term. Investments in this category are classified as current assets if expected to be settled within 12 months; otherwise, they are classified as non-current.
(ii) Recognition and Measurement
Regular purchases and sales of fair value through profit and loss equity investments are recognised on the trade date - the date on which the Group commits to purchasing or selling the asset. They carried at fair value through profit or loss is initially recognised at fair value, and transaction costs are expensed in the Income Statement. They are measured at fair value using the fair value hierarchy, as disclosed at note 7.
Fair value through profit and loss equity investments are derecognised when the rights to receive cash flows from the assets have expired or have been transferred, and the Group has transferred substantially all of the risks and rewards of ownership.
Gains or losses arising from changes in the fair value of fair value through profit and loss equity investments at fair value through profit or loss are presented in the Income Statement within "Other (Losses)/Gains" in the period in which they arise.
2.5 Segment Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors that makes strategic decisions.
Segment results, include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.
2.6 Revenue
Revenue is measured at the fair value of the consideration received or receivable, and represent amounts receivable for goods supplied, stated net of discounts, returns and value added taxes. Under IFRS 15 there is a five-step approach to revenue recognition which is adopted across all revenue streams. The process is:
Step 1: Identify the contract(s) with a customer;
Step 2: Identify the performance obligations in the contract;
Step 3: Determine the transaction price;
Step 4: Allocate the transaction price to the performance obligations in the contract; and
Step 5: Recognise revenue as and when the entity satisfies the performance obligation.
Revenue comprises of public relations services provided by Zak Mir. Public relations services are billed on a monthly or quarterly retainer basis and comprise of web interviews, posts on social media, articles, podcast interviews and introduction to contacts. Revenue is recognized evenly over time on a monthly basis.
3. GOING CONCERN
Management has prepared a forecast and believe that current cash reserves will adequately cover the working capital requirements of the Company. In addition, the Company acquired the entire share capital of Miriad Limited on 5 September 2022 which is a revenue generating and profitable entity. The Group has sufficient cash to cover the working capital requirements of the Group, for a period of at least 18 months from the period end.
As such, the Directors have a reasonable expectation that the Company has, and will have access to, adequate resources to continue in operational existence for the foreseeable future and, therefore, continue to adopt the going concern basis in preparing the financial statements.
4. EXPENSES BY NATURE
|
Unaudited 31 December 2022 £ |
Audited 30 June 2022 £ |
Directors' fees |
146,392 |
112,000 |
Employers tax contributions and other employment expenses |
15,351 |
4,278 |
Fees paid to the company's auditor for the audit of the Company financial statements |
50 |
20,000 |
Professional, legal and consulting fees |
145,613 |
65,247 |
PR and marketing |
5,825 |
1,750 |
Insurance |
11,163 |
4,025 |
Exchange listing fees |
4,928 |
9,137 |
IT and software services |
1,352 |
8,754 |
Rent |
245 |
13,503 |
Share option expense |
- |
43,664 |
Expected credit loss provisions |
13,667 |
- |
Other expenses |
12,323 |
3,922 |
Total administrative expenses |
356,909 |
286,280 |
5. LOSS PER SHARE
|
Unaudited 31 December 2022 £ |
Audited 30 June 2022 £ |
Net loss for the year from continued operations attributable to equity shareholders |
(219,520) |
(474,578) |
Weighted average number of shares for the period/year |
94,215,435 |
32,126,311 |
Basic loss per share for continued operations (expressed in pence) |
(0.23) |
(1.48) |
The number of share options and warrants that could potentially dilute the loss per share in future periods is 32,814,510 as at 31 December 2022. A calculation for the diluted loss per share has not been performed as this would be anti-dilutive.
6. ACQUISITION OF MIRIAD LIMITED
On 5 September 2022, the Company acquired 100% of the issued share capital of Miriad Limited ("Miriad"). The total consideration payable for the acquisition consisted of
Prior to the acquisition, Mirad was owned and controlled by Zak Mir, a Director of Company, and his wife.
The following table summarises the consideration paid for Miriad Limited and the fair values of the assets and equity assumed at the acquisition date.
|
£ |
Cash paid for acquisition |
200,000 |
Total proceeds from share issue |
166,667 |
Total consideration |
366,667 |
Acquisition related costs |
1,840 |
Total consideration and acquisition costs |
368,507 |
Recognised assets and liabilities acquired: |
|
Cash and cash equivalents |
70,325 |
Trade and other receivables |
58,600 |
Trade and other payables |
(59,115) |
Total identifiable net assets |
69,810 |
Goodwill |
298,696 |
7. FAIR VALUE THROUGH PROFIT AND LOSS EQUITY INVESTMENTS
|
£ |
1 July 2021 |
- |
30 June 2022 |
- |
Additions at cost |
49,052 |
Change in fair value recognised in profit and loss |
(12,486) |
31 December 2022 |
36,567 |
Fair value through profit and loss equity investments include the following;
|
£ |
Quoted: Equity securities - |
36,567 |
|
36,567 |
The fair value of quoted securities is based on published market prices.
All assets and liabilities for which fair value is measured are categorised within the fair value hierarchy. The fair value hierarchy prioritises the inputs to valuation techniques used to measure fair value. The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments and other assets and liabilities for which the fair value was used:
- level 1: quoted prices in active markets for identical assets or liabilities;
- level 2: inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and
- level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The following tables set forth, by level, equity investments measured at fair value on a recurring basis as at 31 December 2022:
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) £ |
Significant Other Observable Inputs
(Level 2) £ |
Significant Unobservable Inputs
(Level 3) £ |
Description Equity securities |
36,567 |
- |
- |
|
36,567 |
- |
- |
8. Share capital
|
Number of shares |
Ordinary shares £ |
Share premium £ |
Total £ |
|
Issued and fully paid |
|
|
|
|
|
Issued on incorporation - 13 May 2021 |
5,000,000 |
50,000 |
- |
50,000 |
|
Issue of new shares - 9 September 2021 |
29,000,000 |
290,000 |
- |
290,000 |
|
Issue of new shares - 29 April 2022 |
57,543,334 |
575,433 |
1,150,867 |
1,726,300 |
|
Cost of Capital |
- |
- |
(53,110) |
(53,110) |
|
At 30 June 2022 |
91,543,334 |
915,433 |
1,097,757 |
2,013,190 |
|
Issue of new shares - 5 September 2022 |
4,166,666 |
41,667 |
125,000 |
166,667 |
|
Cost of Capital |
- |
- |
2,750 |
2,750 |
|
At 31 December 2022 |
95,710,000 |
957,100 |
1,225,507 |
2,182,607 |
|
On 9 September 2021, the Company issued and allotted 29,000,000 new Ordinary Shares at a price of
On 29 April 2022, the Company issued and allotted 57,543,334 new Ordinary Shares at a price of
On 5 September 2022, the Company issued and allotted 4,166,666 new Ordinary Shares at a price of
9. EVENTS AFTER THE REPORTING DATE
On 31 January 2023, the Company subscribed for
The Directors of the Company accept responsibility for the contents of this announcement.
Enquiries:
Lift Global Ventures Plc |
|
Zak Mir, CEO
|
+44 (0)203 745 1865 |
Optiva Securities (AQSE Corporate Adviser and Broker) |
|
Christian Dennis Daniel Ingram |
+44 (0)203 411 1881
|
For more information please visit: www.liftgv.com
END
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.