Dispersion Holdings - Interim results
Announcement provided by
Supernova Digital Assets Plc · SOL30/07/2021 07:00
![](https://tracker.live.rns-distribution.com/track.live-rns/4062265_6b796387bafb461f41df962c3713dcaf.png)
The information contained within this announcement is deemed by the Company to constitute inside information stipulated under the Market Abuse Regulation (EU) No. 596/2014, as retained as part of the law of
Press Release
30 July 2021
Dispersion Holdings PLC
("Dispersion" or "The Company")
Interim results
Dispersion (AQSE: DEFI), an investment company specialising in decentralised finance ("DeFi"), announces its unaudited financial results for the six months ended 30 April 2021.
Highlights:
· Successfully completed IPO on
· Raised
· Four initial investments made prior to admission in NFT Investments plc, a
Post-period highlights:
· Invested in an additional two companies, bringing the total invested to date to
o
o CAN$0.2m into Defi Yield Technologies Inc., a platform for investment into decentralised financial services
· Appointed Nicholas Lyth as finance director and Board member on 2 June 2021
· Net cash of
Outlook:
· The dealflow of potential investments remains strong and the Directors and Advisers continue to evaluate a significant number of exciting new opportunities.
· The Company is well positioned to take advantage of the recent correction in the blockchain and digital assets sectors by investing at attractive valuations.
Commenting on the results, Michael Edwards, Chief Executive of Dispersion Holdings said: "Our successful flotation on the AQSE Growth Market was Dispersion's most important milestone during the first half. It has provided us with the capital and credibility to be an early investor in the rapidly growing global market of decentralised finance as well as to take a ring-side seat at
"We have already made a flying start with six investments and will continue to actively pursue a myriad of exciting new opportunities that meet our investment criteria and due diligence process. The recent correction in the digital assets sectors puts us in a strong position as a long term investor and we look to the future with great confidence."
The directors of Dispersion Holdings plc accept responsibility for this announcement.
For further information please contact:
Dispersion Holdings |
|
Mike Edwards Chief Executive Neil Thapar Investor Relations |
via Tancredi +44 207 887 7633
+44 7876 455 323 |
Novum Securities |
|
AQSE Corporate Adviser David Coffman / Lucy Bowden Broker Colin Rowbury / Jon Belliss |
+44 207 399 9400 |
Tancredi Intelligent Communication Media Relations |
|
Edward Daly Salamander Davoudi Helen Humphrey |
+44 7861 430 057 +44 7957 549 906 +44 7449 226 720 |
About Dispersion Holdings PLC:
Dispersion Holdings is an investment company specialising in opportunities in decentralised finance (DeFi), a disruptive technology using blockchain and cryptocurrencies to remove financial intermediaries from transactions, creating a cheaper, more efficient and more secure way of providing financial services. Listed on the Aquis Stock Exchange in
Chief Executive Officer's statement
Introduction
I am delighted to report the Company's first set of results since its debut on AQSE on 30 April 2021, noting that the six-month period under review covers only one day's activity as a quoted plc.
During the period the Company raised a total of
There was no revenue during the period as the Company was in start-up phase. A profit before tax of
The Company held cash and cash equivalents of
During the period the Company made four equity investments, described below:
·
· An investment of
· An investment of
· An investment of
The entire crypto market is evolving and expanding. As it gains new users, the industry continues to create new products and services to satisfy the needs of this community. We see opportunities for creating and investing in these early-stage companies and our investments into NFT Investments, ePIC, Defy1 SAS and Sporting Icons are early examples of this strategy in practice.
The digital asset revolution is in its earliest days of development, similar to Bitcoin in 2013. There are opportunities in the internet of value, store of value, the metaverse and entirely new products as the industry continues to innovate and we look forward to capitalising on these structural changes and long term trends.
I would also like to take this opportunity to thank all our shareholders for their support.
Michael Edwards, Chief Executive Officer
Investment strategy
Our aim is to seize the significant market opportunity to provide a transparent "on ramp" for fiat currency into the DeFi market and to provide investors with a portfolio of vetted DeFi investments.
We continue to make progress against our strategic targets and are focussed on identifying investment opportunities in various high growth sectors within the DeFi ecosystem. We will continue to deploy a majority of the Company's cash resources in the acquisition of minority interests in a number of different, yet to be identified, companies in the FinTech sector.
We firmly believe that the next FinTech revolution will be in DeFi and plan to leverage the deep crypto world experience of our Board and Advisers to identify investment opportunities in the FinTech sector across the
Our extensive crypto and fintech networks are best placed to identify value generating investment opportunities and we look to the future with confidence as our expertise can then help investee companies reach the next level. For instance, we are working with our portfolio company, Defi Yield, creating yield opportunities and using this yield to cover operational costs and invest at the earliest level in start-up opportunities. We see significant opportunities to be part of company formations and the skill set, network and capital that we possess can help to accelerate the development of these early stage companies.
Market size
The DeFi market is healthy and continues to innovate and grow. The total value locked* in DeFi has grown from approximately
*(The aggregate value of digital tokens used as collateral in Defi contracts.)
Post-period highlights
A further two investments have been made in the second half, taking the portfolio to six, at a total cost of
· An investment of
· An investment of CAN$200,000 into the common share capital of Defi Yield Technologies Inc., a platform for investment into decentralised financial services. Dispersion acquired 1,111,111 ordinary shares at CAN$0.18 per share resulting in a shareholding of 3.5% of Defi Yield Technologies Inc.'s total common share capital at its seed round.
The Company strengthened the Board with the appointment of Nicholas Lyth as finance director with effect from 2 June 2021. Mr. Lyth is a highly experienced board director and qualified accountant with over five years' experience advising a number of publicly listed companies. Prior to his public company roles, he held leadership positions in finance and management consultancy.
Outlook
The Company considers that there is a sizable, and rapidly growing, potential market for the DeFi industry, with applications that include decentralised currency exchanges, lending platforms which use smart contracts to replace banks, and prediction markets which remove book-keepers.
Excellent progress is being made to execute the Company's investment strategy. The dealflow of potential investments remains strong and the Directors continue to evaluate a significant number of exciting new investment opportunities.
Thanks to a cash-rich balance sheet and experienced management team, the Company is well positioned to take advantage of the recent correction in the blockchain and digital assets sectors by investing at attractive valuations. As a result, the Board looks forward to the future with great confidence.
Income Statement
for the Period 1 November 2020 to 30 April 2021
|
|
Unaudited |
Unaudited |
|
|
Period |
Period |
|
|
1.11.20 |
31.10.19 |
|
|
to |
to |
|
|
30.4.21 |
31.10.20 |
|
Notes |
£ |
£ |
|
|
|
|
TURNOVER |
|
- |
- |
|
|
|
|
Administrative expenses |
|
799,854 |
- |
|
|
|
|
OPERATING LOSS |
|
(799,854) |
- |
|
|
|
|
Interest receivable and similar income |
|
21 |
- |
|
|
|
|
|
|
(799,833) |
- |
|
|
|
|
Fair value adjustment |
5 |
945,000 |
- |
|
|
|
|
PROFIT BEFORE TAXATION |
|
145,167 |
- |
|
|
|
|
Tax on profit |
6 |
- |
- |
|
|
|
|
PROFIT FOR THE FINANCIAL PERIOD |
|
145,167 |
- |
|
|
|
|
|
|
|
|
Earnings per share expressed |
|
|
|
In pence per share: |
7 |
|
|
Basic |
|
0.16 |
- |
Diluted |
|
0.02 |
- |
Other Comprehensive Income
for the Period 1 November 2020 to 30 April 2021
|
|
Unaudited |
Unaudited |
|
|
Period |
Period |
|
|
1.11.20 |
31.10.19 |
|
|
to |
to |
|
|
30.4.21 |
31.10.20 |
|
Notes |
£ |
£ |
|
|
|
|
PROFIT FOR THE PERIOD |
|
145,167 |
- |
OTHER COMPREHENSIVE INCOME |
|
|
|
Share based payments |
16 |
853,593 |
- |
|
|
|
|
OTHER COMPREHENSIVE INCOME FOR |
|
|
|
THE PERIOD, NET OF INCOME TAX |
|
853,593 |
- |
|
|
|
|
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
|
998,760 |
- |
Balance Sheet
30 April 2021
|
|
Unaudited |
Unaudited |
||
|
|
30.4.21 |
31.10.20 |
||
|
Notes |
£ |
£ |
£ |
£ |
|
|
|
|
|
|
FIXED ASSETS |
|
|
|
|
|
Investments |
9 |
|
1,517,983 |
|
- |
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
Debtors |
10 |
6,259,399 |
|
1 |
|
Cash at bank |
|
4,157,190 |
|
- |
|
|
|
|
|
|
|
|
|
10,416,589 |
|
1 |
|
CREDITORS |
|
|
|
|
|
Amounts falling due within one year |
11 |
488,880 |
|
- |
|
|
|
|
|
|
|
NET CURRENT ASSETS |
|
|
9,927,709 |
|
1 |
|
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
11,445,692 |
|
1 |
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
|
|
|
|
|
Called up share capital |
12 |
|
612,500 |
|
1 |
Share premium |
13 |
|
9,843,432 |
|
- |
Share based payment reserve |
13 |
|
853,593 |
|
- |
Retained earnings |
13 |
|
145,167 |
|
- |
SHAREHOLDERS' FUNDS |
|
|
11,445,692 |
|
1 |
Statement of Changes in Equity
for the Period 1 November.2020 to 30 April.2021
|
|
|
|
Share |
|
|
Called up |
|
|
based |
|
|
Share |
Retained |
Share |
payment |
Total |
|
Capital |
Earnings |
Premium |
Reserve |
Equity |
|
£ |
£ |
£ |
£ |
£ |
Changes in equity |
|
|
|
|
|
Issue of share capital |
1 |
- |
- |
- |
1 |
|
|
|
|
|
|
Balance on 31 October 2020 |
1 |
- |
- |
- |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
Changes in equity |
|
|
|
|
|
Issue of share capital |
612,499 |
- |
*9,834,432 |
- |
10,446,931 |
Total comprehensive income |
- |
145,167 |
- |
853,593 |
998,760 |
|
|
|
|
|
|
Balance at 30 April 2021 |
612,500 |
145,167 |
9,834,432 |
853,593 |
11,445,692 |
|
|
|
|
|
|
*Net of share issue costs |
Cash Flow Statement
for the Period 1 November 2020 to 30 April 2021
|
|
Unaudited |
|
Unaudited |
|
|
|
Period |
|
Period |
|
|
|
1.11.20 |
|
31.10.19 |
|
|
|
to |
|
to |
|
|
|
30.4.21 |
|
31.10.20 |
|
|
Notes |
£ |
|
£ |
|
Cash flows from operating activities |
|
|
|
|
|
Cash generated from operations |
1 |
(5,716,779) |
|
(1) |
|
|
|
|
|
|
|
Net cash from operating activities |
|
(5,716,779) |
|
(1) |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Purchase of fixed asset investments |
|
(572,983) |
|
- |
|
Interest received |
|
21 |
|
- |
|
|
|
|
|
|
|
Net cash from investing activities |
|
(572,962) |
|
- |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
Share issue |
|
612,499 |
|
1 |
|
Share premium |
|
9,834,432 |
|
- |
|
|
|
|
|
|
|
Net cash from financing activities |
|
10,446,931 |
|
1 |
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
4,157,190 |
|
- |
|
Cash and cash equivalents at beginning of |
|
|
|
|
|
period |
2 |
- |
|
- |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
2 |
4,157,190 |
|
- |
|
Notes to the Cash Flow Statement
for the Period 1 November 2020 to 30 April 2021
1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS
|
|
Unaudited |
Unaudited |
|
|
1.11.20 |
31.10.19 |
|
|
to |
to |
|
|
30.4.21 |
31.10.20 |
|
|
£ |
£ |
Profit before taxation |
|
145,167 |
- |
Share based payments |
|
853,593 |
- |
Increase in fair value of investments |
|
(945,000) |
- |
Finance income |
|
(21) |
- |
|
|
|
|
|
|
53,739 |
- |
Increase in trade and other debtors |
|
(6,259,398) |
(1) |
Increase in trade and other creditors |
|
488,80 |
- |
|
|
|
|
Cash generated from/(used in) operations |
|
(5,716,779) |
(1) |
All of the
2. CASH AND CASH EQUIVALENTS
The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:
Period ended 30 April 2021 |
|
|
|
|
|
30.4.21 |
1.11.20 |
|
|
£ |
£ |
|
|
|
|
Cash and cash equivalents |
|
4,157,190 |
- |
|
|
|
|
|
|
|
|
Period ended 31 October 2020 |
|
|
|
|
|
31.10.20 |
31.10.19 |
|
|
£ |
£ |
|
|
|
|
Cash and cash equivalents |
|
- |
- |
3. ANALYSIS OF CHANGES IN NET FUNDS
|
At 1.11.20 |
Cash flow |
At 30.4.21 |
|
£ |
£ |
£ |
Net cash |
|
|
|
Cash at bank |
- |
4,157,190 |
4,157,190 |
|
|
|
|
Total |
- |
4,157,190 |
4,157,190 |
Notes to the Financial Statements
for the Period 1 November 2020 to 30 April 2021
1. STATUTORY INFORMATION
Dispersion Holdings PLC is a public limited company, registered in
The Company became entitled to do business and borrow on 17 March 2021.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the
Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Fixed asset investments
Fixed asset investments are held at market or fair value.
3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year.
Valuation of investments - Note 9
The Board has reviewed the carrying value of investments at the period end. They have taken into account the underlying investments and post balance sheet events and concluded that the investments should be carried at market or fair value.
Share based payments - Note 16
During the year, share based payments were made based on the fees due to certain individuals for services to be performed by them in the future. In calculating these payments, the directors consulted with professional advisers to establish the market rate for these services. In addition to this, the company has also issued warrants and options to directors which have been valued in accordance with the Black Scholes model. Significant estimation and judgement is required by the directors when using the Black Scholes method.
4. DIRECTORS REMUNERATION
|
|
Unaudited |
Unaudited |
|
|
Period |
Period |
|
|
1.11.20 |
31.10.19 |
|
|
to |
to |
|
|
30.4.21 |
31.10.20 |
|
|
£ |
£ |
Director's remuneration for qualifying services |
|
32,000 |
- |
Share based payment expense |
|
313,957 |
- |
Total remuneration for directors |
|
345,957 |
- |
The amounts above are remunerated through service companies (as disclosed in note 14). The highest remunerated director earned
5. FAIR VALUE ADJUSTMENT
|
|
Unaudited |
Unaudited |
|
|
Period |
Period |
|
|
1.11.20 |
31.10.19 |
|
|
to |
to |
|
|
30.4.21 |
31.10.20 |
|
|
£ |
£ |
Listed investments |
|
945,000 |
- |
6. TAXATION
Analysis of the tax charge
No liability to
7. EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.
Diluted earnings per share is calculated using the weighted average number of shares adjusted to assume the conversion of all dilutive potential ordinary shares.
Reconciliations are set out below.
|
|
30.4.21 |
|
|
|
Weighted |
|
|
|
average |
|
|
|
number |
Per-share |
|
Earnings |
of |
amount |
|
£ |
shares |
Pence |
Basic EPS |
|
|
|
Earnings attributable to ordinary shareholders |
145,167 |
89,282,381 |
0.16 |
Effect of dilutive securities |
|
|
|
Warrants |
- |
543,636,129 |
- |
|
|
|
|
Diluted EPS |
|
|
|
Adjusted earnings |
145,167 |
632,918,510 |
0.02 |
|
|
31.10.20 |
|
|
|
Weighted |
|
|
|
average |
|
|
|
number |
Per-share |
|
Earnings |
of |
amount |
|
£ |
shares |
Pence |
Basic EPS |
|
|
|
Effect of dilutive securities |
|
|
|
Warrants |
- |
- |
- |
|
|
|
|
Diluted EPS |
- |
- |
- |
|
|
|
|
8. GOING CONCERN
The Directors, having made due and careful enquiry, are of the opinion that the Company has adequate working capital to meet its obligations over the assessed period to the end of October 2022. Having raised
9. FIXED ASSET INVESTMENTS
|
|
|
Investments |
|
|
|
£ |
COST OR VALUATION |
|
|
|
Additions |
|
|
572,983 |
Revaluations |
|
|
945,000 |
|
|
|
|
At 30 April 2021 |
|
|
1,517,983 |
|
|
|
|
NET BOOK VALUE |
|
|
|
At 30 April 2021 |
|
|
1,517,983 |
The original cost of investments is as follows:
|
|
|
30.4.21 |
|
Shares held |
Date acquired |
£ |
Sporting Icons |
Convertible debt |
18 March 2021 |
28,777 |
Defy1 SAS |
50,000,000 |
22 March 2021 |
43,029 |
ePIC Blockchain Technologies Inc |
76,000 |
14 April 2021 |
291,177 |
NFT Investments PLC |
30,000,000 |
16 April 2021 |
210,000 |
|
|
|
572,983 |
The fair value of investments at the balance sheet date is as follows:
|
|
|
30.4.21 |
|
Shares held |
Date acquired |
£ |
Sporting Icons |
Convertible debt |
18 March 2021 |
28,777 |
Defy1 SAS |
50,000,000 |
22 March 2021 |
43,029 |
ePIC Blockchain Technologies Inc |
76,000 |
14 April 2021 |
291,177 |
NFT Investments PLC |
30,000,000 |
16 April 2021 |
1,155,000 |
|
|
|
1,517,983 |
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
|
Unaudited |
Unaudited |
|
30.4.21 |
31.10.20 |
|
£ |
£ |
Other debtors |
6,253,399 |
1 |
Other debtors comprise unpaid share capital
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
|
Unaudited |
Unaudited |
|
30.4.21 |
31.10.20 |
|
£ |
£ |
Accrued expenses |
488,880 |
- |
12. CALLED UP SHARE CAPITAL
Allotted and issued: |
|
|
|
|
Number: |
Class: |
Nominal value |
Unaudited |
Unaudited |
|
|
|
30.4.21 |
31.10.20 |
612,500,000 |
Share capital 1 |
|
612,500 |
1 |
On the 31 October 2019, 1,000 Ordinary Shares of
Between 20 February 2021 and 30 April 2021, a further 612,499,000 Ordinary Shares of
13. RESERVES
|
|
|
Share |
|
|
|
|
based |
|
|
Retained |
Share |
payment |
|
|
earnings |
premium |
reserve |
Totals |
|
£ |
£ |
£ |
£ |
|
|
|
|
|
Profit for period |
145,167 |
- |
- |
145,167 |
Cash share issue |
- |
*9,834,432 |
- |
9,834,432 |
Share based payments |
- |
- |
853,593 |
853,593 |
|
|
|
|
|
At 30 April 2021 |
145,167 |
9,834,432 |
853,593 |
10,833,192 |
* Net of share issue costs |
|
|
|
|
14. RELATED PARTY DISCLOSURES
There have been payments made and expenses accrued in the sum of
15. POST BALANCE SHEET EVENTS
On 25 May 2021 the Company announced an equity investment of
On 21 June 2021 the Company announced an equity investment of CA$200,000 into the common share capital of Defi Yield Technologies Inc. ("DFTI"), a platform for investment into decentralised financial services.
On 2 June 2021 Mr N Lyth was appointed as a director of the Company.
16. SHARE-BASED PAYMENT TRANSACTIONS
DISCLOSURE OF SHARE WARRANTS SCHEME
Details of the number of share warrants outstanding:
|
Unaudited |
Unaudited |
|
30.4.21 |
31.10.20 |
Outstanding at the start of the period |
40,600,000 |
- |
Granted during the period |
- |
- |
Forfeited during the period |
- |
- |
Exercised during the period |
- |
- |
Outstanding at the end of the period |
40,600,000 |
- |
Exercisable at the end of the period |
40,600,000 |
- |
The share warrants outstanding at the end of the period have a weighted average remaining contractual life of 3.36 years.
The fair value of the share warrant rights granted under the scheme are valued using the Black-Scholes option pricing model with the following weighted-average assumptions:
Using the above calculation method, the weighted average fair value of warrants at 30th April 2021 were assessed as
|
Unaudited |
Unaudited |
|
30.4.21 |
31.10.20 |
Risk free rate |
0.77% to 78% |
N/A |
Expected life |
1.0 to 2.5 |
N/A |
Volatility |
113% to 114% |
N/A |
|
|
|
Using the above calculation method, the weighted average fair value of warrants at 30th April 2021 were assessed as |
|
|
The interim results have been reviewed by the Company's auditors.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.