Ace Liberty & Stone - Half-year Report
Announcement provided by
Ace Liberty & Stone plc · ALSP29/01/2021 15:12
This is a correction to the announcement published at 07:00 on
(''Ace'' or "the Company'')
INTERIM RESULTS FOR SIX MONTHS TO
Highlights:
· Pre-tax profit increased by 121% to £673,511 (H1: 2020) from
· Rental income held to a fall of 7.1% in a trading period devastated by Covid-19. Down from
· One-off hit from Covid-19 held to
· All tenants are maintaining rental payments in accordance with agreements
· Admission to AQSE Growth Market's Apex segment, subsequent to the period end.
"The calendar year 2020 was one of the worst trading periods ever experienced in the
Chairman's statement
I am pleased to announce the Company's interim results for the half year ended
This strong result is after taking into account a small precautionary impairment of
The commercial portfolio continues to perform well with rent collections exceeding 80% each quarter. This success owes much to the foresight of the directors who concentrated the Company's holdings into properties let to national and local government agencies. At the time of this report, these account for over half the Company's income. The Group also numbers two Banks and a
The company continues to follow a conservative approach to its portfolio management as shown by the following statistics at
a) Portfolio Loan to Value is 53% (H1 2019: 54%)
b) Weighted Average Unexpired Lease to Break is 6.94% years (H1 2019: 8.08 years)
c) 57% of tenants are government bodies (H1 2019: 58%); 42% are triple-A commercial (H1 2019:41%)
Two properties have been purchased since the beginning of this interim period. 16-17 Westborough,
As a result of the uncertainties stemming from the effects of the Covid-19 virus, the Company has temporarily suspended its dividend policy in order to conserve cash resources. The directors value the support of the shareholders in this way which will enhance the long term strength of the Company.
The directors continue to seek ways of enhancing the Company's prospects and, over the coming few months in particular, will build on the portfolio's manifest strengths in a unstable market.
|
Dr Chairman |
Unaudited group statement of comprehensive income
for the six months ended
|
|
Six months ended |
Six months ended |
Year ended |
|
|
GBP |
GBP |
GBP |
|
|
|
|
|
|
Turnover |
2,985,965 |
3,215,817 |
6,391,897 |
|
|
|
|
|
|
Loss on disposal of investment property |
- |
- |
(13,026) |
|
Administrative expenses |
(753,944) |
(726,030) |
(1,805,592) |
|
Fair value losses on investment property |
- |
- |
(500,000) |
|
Fair value gains losses on assets held for sale |
(200,000) |
- |
(300,000) |
|
Lease breakage fee |
- |
- |
173,375 |
|
Finance cost |
(1,389,010) |
(2,184,977) |
(3,972,244) |
|
Finance income |
30,500 |
250 |
34,842 |
|
Profit for the period |
673,511 |
305,060 |
9,252 |
|
|
|
|
|
|
Taxation |
(91,655) |
(93,050) |
111,113 |
|
|
|
|
|
|
Profit after taxation |
581,856 |
212,010 |
120,365 |
|
|
|
|
|
|
Other comprehensive income |
8,883 |
184,674 |
341,604 |
|
|
|
|
|
|
Total comprehensive income for the period |
590,739 |
396,684 |
461,969 |
|
Earnings per share - profit after tax |
|
|
|
|
|
pence |
pence |
pence* |
|
Basic |
0.99 |
0.50 |
0.25 |
|
Diluted |
0.78 |
0.30 |
0.19 |
|
|
|
|
|
|
Earnings per share - total comprehensive income on redemption and rollover of CLNs |
pence |
pence |
pence |
|
Basic |
1.01 |
0.93 |
0.97 |
|
Diluted |
0.79 |
0.56 |
0.75 |
*Unaudited
Unaudited group statement of retained earnings
for the six months ended
|
|
Six months ended |
Six months ended |
Year ended |
|
|
GBP |
GBP |
GBP |
|
|
|
|
|
|
Balance brought forward |
516,517 |
774,774 |
774,774 |
|
Profit for the period |
581,856 |
212,010 |
120,365 |
|
Other comprehensive income |
8,883 |
184,674 |
341,604 |
|
|
590,739 |
396,684 |
461,969 |
|
Dividend on ordinary shares |
- |
(349,312) |
(720,226) |
|
|
- |
(349,312) |
(720,226) |
|
Balance carried forward |
1,107,256 |
822,146 |
516,517 |
|
Unaudited group statement of financial position |
|
|
|
|
at |
|
|
|
|
|
At |
At |
At |
|
|
GBP |
GBP |
GBP |
|
ASSETS |
|
|
|
|
Non-current assets |
|
|
|
|
Investment properties |
78,391,081 |
79,538,096 |
76,888,096 |
|
Deferred tax |
45,054 |
- |
7,054 |
|
|
78,436,135 |
79,538,096 |
76,895,150 |
|
Current assets |
|
|
|
|
Assets held for sale |
10,229,921 |
8,579,921 |
10,429,921 |
|
Trade and other receivables |
1,042,425 |
474,452 |
789,256 |
|
Cash and cash equivalents |
7,509,091 |
1,593,826 |
7,432,958 |
|
|
18,781,437 |
10,648,199 |
18,652,135 |
|
|
|
|
|
|
TOTAL ASSETS |
97,217,572 |
90,186,295 |
95,547,285 |
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
Current Liabilities |
|
|
|
|
Liabilities held for sale |
1,317,063 |
1,395,375 |
1,350,625 |
|
Trade and other payables |
6,314,559 |
3,830,410 |
5,536,009 |
|
Taxation |
226,726 |
184,494 |
100,121 |
|
Borrowings |
12,685,633 |
15,611,701 |
2,668,972 |
|
|
20,543,981 |
21,021,980 |
9,655,727 |
|
Non-current liabilities |
|
|
|
|
Borrowings |
44,444,478 |
47,116,098 |
54,244,301 |
|
Deferred tax |
- |
116,188 |
- |
|
|
44,444,478 |
47,232,286 |
54,244,301 |
|
EQUITY |
|
|
|
|
Issued capital and reserves |
|
|
|
|
Share capital |
14,626,463 |
10,799,592 |
14,626,463 |
|
Share premium reserve |
16,773,712 |
9,604,775 |
16,773,712 |
|
Share option reserve |
- |
826,906 |
- |
|
Other reserve |
202,302 |
359,230 |
211,185 |
|
Treasury shares |
(480,620) |
(480,620) |
(480,620) |
|
Retained earnings |
1,107,256 |
822,146 |
516,517 |
|
Total equity attributable to owners of the parent |
32,229,113 |
21,932,029 |
31,647,257 |
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
97,217,572 |
90,186,295 |
95,547,285 |
for the six months ended
|
|
|
|
|
|
Six months ended |
Six months ended |
Year ended |
|
|
|
GBP |
GBP |
GBP |
|
Profit before tax |
673,511 |
305,060 |
9,252 |
|
Cash flow from operating activities |
|
|
|
|
Adjustments for: |
|
|
|
|
Finance income |
(30,500) |
(250) |
(34,842) |
|
Finance costs |
1,389,010 |
2,184,977 |
3,972,244 |
|
Gain on disposal of investment property |
- |
- |
13,026 |
|
Fair value adjustment |
200,000 |
- |
800,000 |
|
(Decrease) / increase in receivables |
(76,728) |
36,038 |
(278,766) |
|
Increase / (decrease) in payables |
628,581 |
(1,063,998) |
702,627 |
|
Tax paid |
(3,050) |
- |
(8,809) |
|
Interest paid |
(1,411,157) |
(1,831,756) |
(2,547,166) |
|
Other financial costs paid |
(7,750) |
- |
(745,631) |
|
Net cash generated/ (used) by operating activities |
1,361,917 |
(369,929) |
1,881,935 |
|
Cash flows from investing activities |
|
|
|
|
Interest received |
30,500 |
250 |
34,842 |
|
Purchase of investment properties |
(1,680,034) |
- |
- |
|
Sale of investment properties |
- |
205,000 |
205,000 |
|
Net cash (used) / generated by investing activities |
(1,649,534) |
205,250 |
239,842 |
|
Cash flows from financing activities |
|
|
|
|
Share issue, net of issue costs |
- |
387,000 |
6,104,665 |
|
Long term loans advanced |
670,000 |
400,000 |
- |
|
Long term loan repaid |
(6,250) |
(635,925) |
(1,480,000) |
|
Short term loans repaid |
(300,000) |
- |
(550,000) |
|
Equity dividend paid |
- |
(349,312) |
(720,226) |
|
Net cash generated by financing activities |
363,750 |
(198,237) |
3,354,439 |
|
Net increase / (decrease) in cash and cash equivalents |
76,133 |
(362,916) |
5,476,216 |
|
Cash and cash equivalents at the beginning of the period |
7,432,958 |
1,956,742 |
1,956,742 |
|
Cash and cash equivalents at the end of the period |
7,509,091 |
1,593,826 |
7,432,958 |
The interim financial information set out herein does not constitute full financial statements within the meaning of Section 240 of the Companies Act 2006. The unaudited Group results have been prepared under the historical cost convention, in accordance with the Companies Act 2006 and applicable accounting standards in the United Kingdom.
The interim report has been prepared using accounting policies consistent with those set out in the Company's Annual Report and Accounts for the period to
The interim report for the six months to
The Directors of
Notes to Editors
Ace is run by a board with extensive property experience, an excellent network of contacts and relevant professional qualifications. This sector expertise allied to a flexible decision-making process has allowed the Board to identify promising opportunities and act promptly to secure investments.
For more information on the Company please visit www.acelibertyandstone.com
For further information, please contact:
|
|
|
|
|
Ivan Minter, Financial Director |
Tel: +44 (0) 20 7201 8340 |
|
|
|
||
|
AQSE Growth Market Corporate Adviser |
|
|
|
Jon Isaacs / Nick Michaels |
Tel: +44 (0) 20 3772 0021 |
|
|
|
|
|
|
SP Angel Broker |
|
|
|
Vadim Alexandre / Abigail Wayne / Rob Rees |
Tel: +44 (0)20 3861 6625 |
|
|
|
|
|
|
|
|
|
|
John West / Llew Angus |
Tel: +44 (0) 20 3687 2756 |
|
|
|
|
|
|
|
|
|
|
Christopher Nicholson / Amalia Barnoschi |
Tel: +44 (0) 20 7558 8974 |
|
- Ends -
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the