All Things Considered Group Plc
The Group’s growth has accelerated in recent years with a substantial growth in revenue from artists under management by ATC Management and represented by ATC Live. In addition, the business in the US has expanded and new offerings including Driift livestreaming have been developed.
The Group is headquartered in London, with offices in Los Angeles and Copenhagen and is led by an experienced management team who have operated across multiple music industry sectors.
| Symbol | Ccy Code | Bid | Ask | Share Price (Mid) | Previous Close | Volume | Last Traded |
|---|---|---|---|---|---|---|---|
| ATC | GBX | 150 | 154 | 152 | 152 | 1200 | 07.06.22 |
MiFID II compliant pre- and post-trade transaction data is available here. The data is delayed by at least 15 minutes and will be refreshed every 15 minutes. Publication of trades in equity securities that are large in scale compared to normal market size and illiquid non-equity securities may be delayed if the trade is eligible for deferred publication in accordance with the trading rules of Aquis Stock Exchange and MiFIR. Further details as to when the publication of a trade may be deferred are set out in the trading rules which are available here.
Financial Information
Performance
Earnings per share of -1113.97p for 12/2020 has grown from -2704.37p in 12/2019 or 59% over the period
Earnings per share
% growth (1)
12/2020 -59% Average over 2 periods+ -30%
LowHigh
(1) % growth is year on year % change in EPS.
Basic earnings per share are earnings from continuing and discontinued operations that are attributable to current equity holders.
Earnings per share of -1113.97p for 12/2020 has grown from -2704.37p in 12/2019 or 59% over the period
| Earnings per share | % growth (1) | |
|---|---|---|
| 12/2020 | -59% | |
| Average over 2 periods+ | -30% | |
(1) % growth is year on year % change in EPS.
Basic earnings per share are earnings from continuing and discontinued operations that are attributable to current equity holders.
Business Insight
Costs to Revenues ratio of 0.3 in 12/2020 has improved from 0.5 in 12/2019. Revenues over the period have increased at a faster pace than the Operating costs have increased.
Cost to Revenue ratio (2)
Multiple to Revenue
12/2019 0.5x 12/2020 0.3x Average multiple over 2 periods+ 0.4x
LowHigh
(2) Costs include selling and admin, depreciation, amortisation and other operating costs.
Costs to Revenues ratio of 0.3 in 12/2020 has improved from 0.5 in 12/2019. Revenues over the period have increased at a faster pace than the Operating costs have increased.
| Cost to Revenue ratio (2) | Multiple to Revenue | |
|---|---|---|
| 12/2019 | 0.5x | |
| 12/2020 | 0.3x | |
| Average multiple over 2 periods+ | 0.4x | |
(2) Costs include selling and admin, depreciation, amortisation and other operating costs.
Valuation
Financial Metric
Price multiple to metric Relationship strength between metric and share price ± EBITDA - EBIT - NI - FCF - DPS - Assets - CE -
| Financial Metric | ||
|---|---|---|
| EBITDA | - | |
| EBIT | - | |
| NI | - | |
| FCF | - | |
| DPS | - | |
| Assets | - | |
| CE | - |
The Relationship Strength is statistical measure of how close the data is to a line of best-fit line between share price and the metric shown. It is scaled between zero (no relationship) and 5 (strong relationship).
+ In cases of change in accounting period length, the average is for the last 3 periods. In all cases, it is dependent on published available data and may be for periods shorter than 3 years
± The ‘Strength’ bar shows the strength of the statistical linear relationship of the metrics shown in the chart over the last three periods of data.
Click here to download a glossary of terms.
All data provided by Fregnan.
| Last results date: 31.12.20 | |
|---|---|
| Enterprise Value | - |
| EV/EBITDA | - |
| EV/EBIT | - |
| PE Ratio | - |
| PEG | - |
| Dividend Yield | - |
| Free Cash Yield | - |
Click here to download a glossary of terms.
All data provided by Fregnan.
| 31.12.19 (£) |
31.12.20 (£) |
|
|---|---|---|
| Income Statement | ||
| Revenue | 3,298,477 | 7,489,436 |
| Operating Income (EBIT) | (583,641) | (1,088,718) |
| Net Income | (528,866) | (363,700) |
| Balance Sheet | ||
| Cash | 337,437 | 2,200,821 |
| Total Debt | 3,554,622 | 2,833,168 |
| Total Liabilities | 4,317,493 | 5,774,176 |
| Total Equity | (1,542,087) | (1,186,244) |
| Operating Margin | (17.69)% | (14.54)% |
| EPS - Basic | (2,704.37)p | (1,113.97)p |
| EPS - Growth | - | (58.81)% |
| Dividend Per Share | - | - |
| Average Shares Outstanding | 0.02m | 0.03m |
| ROA | - | (9.82%) |
| ROCE | - | (88.45%) |
| ROE | - | 26.66% |
Click here to download a glossary of terms.
All data provided by Fregnan.
| 31.12.19 (£) |
31.12.20 (£) |
|
|---|---|---|
| Revenue | 3,298,477 | 7,489,436 |
| Cost of Revenue | 2,243,104 | 6,401,152 |
| Depreciation & Amortisation | 139,128 | 127,549 |
| Gross Profit | 916,245 | 960,735 |
| Other Operating Expenses | 1,499,886 | 2,049,453 |
| Operating Income (EBIT) | (583,641) | (1,088,718) |
| Net Interest Expense | 133,517 | 99,710 |
| Unusual Expense (incl. Exceptionals) | - | (226,282) |
| Non-Operating Expense | 191,939 | 549,407 |
| Profit (pre-tax) | (525,219) | (412,739) |
| Taxation | (3,647) | (966) |
| Other Expenses and Minortity Interest | - | 50,005 |
| Net Income | (528,866) | (363,700) |
Click here to download a glossary of terms.
All data provided by Fregnan.
| 31.12.19 (£) |
31.12.20 (£) |
|
|---|---|---|
| Cash from Operations | (800,021) | 1,753,262 |
| Cash from Investing | 139,103 | 56,984 |
| Cash from Financing | 845,636 | 39,198 |
| Other Miscellaneous | - | - |
| Net Cash Flow | 184,718 | 1,849,444 |
Click here to download a glossary of terms.
All data provided by Fregnan.
| 31.12.19 (£) |
31.12.20 (£) |
|
|---|---|---|
| Current Assets | 1,200,426 | 3,360,287 |
| Non-Current Assets | 1,574,980 | 1,271,311 |
| Total Assets | 2,775,406 | 4,631,598 |
| Current Liabilities | 1,285,088 | 3,660,103 |
| Non-Current Liabilities | 3,032,405 | 2,114,073 |
| Total Liabilities | 4,317,493 | 5,774,176 |
| Net Assets | (1,542,087) | (1,142,578) |
| Total Equity | (1,542,087) | (1,186,244) |
Click here to download a glossary of terms.
All data provided by Fregnan.
Address
Business Address
All Things Considered Group Plc, The Hat Factory, 166-168 Camden Street, London, NW1 9PT, United Kingdom.
Email: info@atcmanagement.com
Phone: +44 20 7580 7773
Registered Address
The Hat Factory, 166-168 Camden Street, London, NW1 9PT, United Kingdom.
Contacts
Corporate Adviser
Canaccord Genuity Limited, 88 Wood Street, London, United Kingdom.
Email: SBridges@canaccordgenuity.com
Phone: 02075234606
Registrar
Computershare Investor Services PLC, The Pavilions, Bridgwater Road, Bristol, BS13 8AE, United Kingdom.
Email: web.queries@computershare.co.uk
Phone: 0370 703 6191
Research
I'm sorry there is no research for this company.