28th September 2018
Interim results
Chairman's statement
The six months ended saw total sales of
As previously announced
Videos are available on the Wishbone website showing the progress on the
The rise in administration expenses is due to the expansion of Wishbone's presence in
In addition, expenditure has been incurred on Wishbone's new online gold trading initiative which will be announced shortly.
During the period cash reduced by
The major changes in the last few months are moving
Many thanks to all our shareholders for their continuing support.
ENDS
For further information, please contact:
Richard Poulden, Chairman and CEO Tel: +44 207 812 0645
Abigail Stuart-Menteth /
|
|
|
|
|
|
|
|
|
|
Consolidated Income Statement |
|
|
|
|
for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Six Months Ended |
Unaudited Six Months Ended |
Audited Year Ended |
|
|
US$ |
US$ |
US$ |
|
|
|
|
|
Sales |
|
3,908,979 |
3,977,139 |
8,240,821 |
|
|
|
|
|
Cost of sales |
|
(3,873,223) |
(3,955,630) |
(8,156,937) |
|
|
|
|
|
Gross profit |
|
35,755 |
21,509 |
83,884 |
|
|
|
|
|
Administration expenses |
|
(497,834) |
(352,544) |
(884,602) |
|
|
|
|
|
Operating loss |
|
(462,079) |
(331,035) |
(800,718) |
|
|
|
|
|
Impairment of investments |
|
- |
- |
(1,568) |
Foreign exchange gains |
|
(6,746) |
- |
(31,730) |
Finance costs |
|
(58,603) |
- |
(79,001) |
|
|
|
|
|
Loss on ordinary activities before taxation |
|
(527,428) |
(331,035) |
(913,017) |
|
|
|
|
|
Tax on loss on ordinary activities |
|
- |
|
- |
|
|
|
|
|
Loss for the financial year |
|
(527,428) |
(331,035) |
(913,017) |
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Financial Position |
|
|
|
|
as at |
|
|
|
|
|
|
|
|
|
|
|
Unaudited Six Months Ended |
Unaudited Six Months Ended |
Audited Year Ended |
|
|
US$ |
US$ |
US$ |
|
|
|
|
|
Current assets |
|
|
|
|
Trade and other receivables |
|
545,843 |
26,111 |
568,396 |
Cash and cash equivalents |
|
54,102 |
447,925 |
256,857 |
Inventory |
|
27,751 |
27,391 |
27,755 |
Loans |
|
306,183 |
308,656 |
308,656 |
|
|
|
|
|
|
|
|
|
|
|
|
933,879 |
810,083 |
1,161,664 |
|
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
|
250,024 |
249,987 |
250,058 |
|
|
748,625 |
748,617 |
748,617 |
Intangible assets |
|
377,672 |
312,267 |
387,162 |
Loans |
|
572,278 |
504,600 |
680,476 |
|
|
|
|
|
|
|
1,948,599 |
1,815,471 |
2,066,313 |
|
|
|
|
|
Total assets |
|
2,882,478 |
2,625,554 |
3,227,977 |
|
|
|
|
|
Current liabilities |
|
1,397,345 |
937,996 |
1,198,188 |
|
|
|
|
|
Non-current liabilities |
|
- |
- |
- |
|
|
|
|
|
Equity |
|
|
|
|
Share capital |
|
1,730,590 |
1,691,824 |
1,770,406 |
Share premium |
|
7,115,052 |
5,912,988 |
7,278,748 |
Share based payment reserve |
|
62,908 |
61,898 |
64,355 |
Accumulated losses |
|
(7,710,000) |
(6,600,591) |
(7,182,574) |
Foreign exchange reserve |
|
286,583 |
621,439 |
98,854 |
|
|
|
|
|
Total equity and liabilities |
|
2,882,478 |
2,625,554 |
3,227,977 |
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows |
|
|
|
|
for the period from |
|
|
|
|
|
|
|
|
|
|
|
Unaudited Six Months Ended |
Unaudited Six Months Ended |
Audited Year Ended |
|
|
US$ |
US$ |
US$ |
Cash flows from operating activities |
|
|
|
|
Loss before tax |
|
(527,428) |
(331,035) |
(913,017) |
Reconciliation to cash generated from operations: |
|
|
|
|
Foreign exchange (gain)/loss |
|
6,745 |
(9,146) |
31,730 |
Interest expense |
|
58,603 |
6,055 |
79,001 |
Impairment losses |
|
- |
|
1,108 |
Administrative expenses converted into ordinary shares |
|
- |
- |
204,399 |
Operating cash flow before changes in working capital |
|
(462,080) |
(334,126) |
(596,779) |
Increase in inventory |
|
4 |
24,729 |
(25,093) |
Decrease/(increase) in receivables |
|
22,553 |
4,313,230 |
3,571,645 |
Increase/(decrease) in payables |
|
178,036 |
(3,945,894) |
(3,853,477) |
Cash outflow from operations |
|
(261,487) |
57,939 |
(903,704) |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Increase/(decrease) in fixed assets |
|
34 |
249,987 |
(250,058) |
Net movement in investments |
|
- |
1,108 |
- |
(Increase)/Decrease in Intangible Assets |
|
9,490 |
(280,582) |
(46,821) |
(Increase)/Decrease in Loans |
|
27 |
(405,319) |
(9,375) |
Other investing activities |
|
108,198 |
- |
(680,476) |
|
|
|
|
|
Net cash flow from investing activities |
|
117,749 |
(434,806) |
(986,730) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
(Decrease)/Increase in loans payable |
|
(389,276) |
24,435 |
(192,210) |
Issue of shares for cash |
|
- |
- |
1,080,824 |
Interest Paid |
|
- |
1,413 |
- |
|
|
|
|
|
Net cash flow from financing activities |
|
(389,276) |
25,848 |
888,614 |
|
|
|
|
|
Effects of exchange rates on cash and cash equivalents |
|
330,260 |
(266,217) |
193,516 |
|
|
|
|
|
Net increase/(decrease) in cash |
|
(202,755) |
(617,236) |
(808,304) |
Cash at bank at 1 January |
|
256,857 |
1,065,161 |
1,065,161 |
Cash at bank at period end |
|
54,102 |
447,925 |
256,857 |
This information is provided by RNS, the news service of the