8th
AQSE: FIRE
(“IamFire plc” the “Company")
Interim Results For The Six Months Ended
Chief Executive Officer Statement
I am pleased to present the interim results for
Through the implementation of our High Growth and Asset Augmentation Divisions, the Company was able to demonstrate its ability to efficiently identify valuable investment opportunities and execute these transactions through creative means of structuring and financing.
I look forward to providing our investors, stakeholders and the wider market with further updates with regards our existing investment positions and internal developments that are being made at the Company with regards, new opportunities, complimentary management/Directors & corporate partnerships that will further build on the investment model we are forming at
FINANCIALS
The financial results for the six months to
The interim results are unaudited to
Outlook
The Board and I will be focusing on building out our investment model, increasing our market awareness, shareholder base, complimenting the current Board & Management team and to continue our identification of investment opportunities that the Company believes will generate value for our shareholders.
Burns Singh Tennnent-Bhohi
Chief Executive Officer
8th
The Directors of the Company accept responsibility for the content of this announcement.
ENQUIRIES:
Company
Burns Singh Tennent-Bhohi (Chief Executive Officer)
info@iamfireplc.com
Telephone: 020 3778 0755
Corporate Adviser
Telephone: 020 7220 9795
Income Statement for the 6 months ended 31 October
2020 | 2019 | |||
Notes | Unaudited | Unaudited | ||
£ | £ | |||
Revenue | - | - | ||
Other operating income | 81,096 | 201,399 | ||
Administrative expenses | (242,805) | (77,967) | ||
Operating profit | 161,709 | 123,432 | ||
Finance income | - | 3 | ||
Finance costs | - | - | ||
Profit before taxation | 161,709 | 123,435 | ||
Taxation | - | - | ||
Profit/(Loss) for the period attributable to the Company’s equity shareholders | 161,709 | 123,435 | ||
Profit/(Loss) per share from operations | ||||
Basic and diluted loss per share (£) | 2 | 0.007 | 0.049 |
Statement of Comprehensive Income for the 6 months ended 31 October
2020 | 2019 | |||
Unaudited | Unaudited | |||
£ | £ | |||
Profit/(Loss) for the financial year | 161,709 | 123,435 | ||
Total comprehensive income for the period attributable to the Company’s equity shareholders | 161,709 | 123,435 |
Balance Sheet as at 31 October and 30 April
31 October | 31 October | 30 April | ||||
2020 | 2019 | 2020 | ||||
Notes | Unaudited | Unaudited | Audited | |||
Assets | £ | £ | £ | |||
Non-current assets | ||||||
Investments | 3 | 860,000 | - | - | ||
Loan notes | 4 | 4,566,082 | - | - | ||
Current assets | ||||||
Trade and other receivables | 5 | 107,639 | 18,497 | 29,852 | ||
Cash and cash equivalents | 59,363 | 56,866 | 1,079 | |||
167,002 | 75,363 | 30,931 | ||||
Total Assets | 5,593,084 | 75,363 | 30,931 | |||
Equity and liabilities | ||||||
Capital and reserves | ||||||
Share capital | 6 | 586,733 | 526,733 | 526,733 | ||
Share premium | 3,479,890 | 2,344,890 | 2,344,890 | |||
Retained earnings | (3,222,805) | (3,054,377) | (3,061,096) | |||
Shareholders’ funds | 843,818 | (182,754) | (189,473) | |||
Non-current liabilities | ||||||
Bonds | 7 | 4,471,289 | - | - | ||
Current liabilities | 8 |
|||||
Trade and other payables | 277,977 | 258,117 | 220,404 | |||
Total equity and liabilities | 5,593,084 | 75,363 | 30,931 |
Statement of Changes in Equity as at 31 October and 30 April
Share | Share | Retained | Total | |
capital | premium | earnings | ||
£ | £ | £ | £ | |
Balance at |
511,837 | 2,231,786 | (3,177,812) | (434,189) |
Profit for the period | - | - | 123,435 | 123,435 |
Total comprehensive income | - | - | 123,435 | 123,435 |
Issue of shares | 14,896 | 113,104 | - | 128,000 |
Cost of share issue | - | - | - | - |
Balance at |
526,733 | 2,344,890 | (3,054,377) | (182,754) |
Loss for the period | - | - | (6,719) | (6,719) |
Total comprehensive income | - | - | (6,719) | (6,719) |
Issue of shares | - | - | - | - |
Cost of share issue | - | - | - | - |
Balance at |
526,733 | 2,344,890 | (3,061,096) | (189,473) |
Loss for the period | - | - | (161,709) | (161,709) |
Total comprehensive income | - | - | (161,709) | (161,709) |
Issue of shares | 60,000 | 1,240,000 | - | 1,300,000 |
Cost of share issue | - | (105,000) | - | (105,000) |
Balance at |
586,733 | 3,479,890 | (3,222,805) | (843,818) |
Statement of Cash Flows for the 6 months ended 31 October
2020 | 2019 | |||
Notes | Unaudited | Unaudited | ||
£ | £ | |||
Cash flow from operating activities | ||||
(Loss)/profit for the period before tax | (161,709) | 123,435 | ||
Finance income | - | (3) | ||
(161,709) | 123,432 | |||
Changes in working capital | ||||
(Increase)/decrease in trade and other receivables | 5 | (87,831) | 16,723 | |
Increase/(decrease) in trade and other payables | 8 | 57,573 | (228,422) | |
Cash outflow from operating activities | (30,258) | (88,267) | ||
Cash flow from investing activities | ||||
Investments made in period | 3 | (845,000) | - | |
Loan notes | 4 | (4,500,000) | - | |
Interest received | - | 3 | ||
Net cash used in investing activities | (5,345,000) | 3 | ||
Cash flow from financing activities | ||||
Issue of shares | 6 | 1,300,000 | 143,000 | |
Cost of shares issued | 6 | (105,000) | - | |
Funds from discounted bond | 6 | 4,400,251 | - | |
Net cash from financing activities | 5,595,251 | 143,000 | ||
Net increase in cash and cash equivalents | 58,284 | 54,736 | ||
Cash and cash equivalents at beginning of period | 1,079 | 2,130 | ||
Cash and cash equivalents at end of period | 59,363 | 56,866 |
Notes to the interim results
1. Basis of preparation
The Company financial statements of
IFRS is subject to amendment and interpretation by the
The financial statements are presented in GBP (£) and rounded to the nearest £. GBP is also the functional currency of the Company. The financial statements ae prepared under the historical cost convention.
The preparation of condensed interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from those estimates.
In preparing these interim financial statements, the significant judgements made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended
Going concern
During the period ended
The Directors do acknowledge that the dependence on obtaining finance leads to there being uncertainty regarding the Company’s going concern status, however, they believe the application of the going concern basis of preparation to be appropriate based on management prepared budgets and due to their confidence that further finance will be able to be obtained as required during the going concern period.
The Directors have made enquires and assessed the potential impact of the COVID-19 virus on the
Company. As such, whilst they acknowledge that COVID-19 could continue to have long lasting and significant impacts on the global economy, the Directors believe that the Company will be able to raise sufficient finance to meet their obligations as they fall due for a period of at least 12 months from the date of approval of the financial statements.
The Financial Statements do not include any adjustments that may be required should the Company be unable to continue as a going concern.
Notes to the interim results (continued)
2. Earnings per share
Basic earnings per share is calculated by dividing the earnings attributable to Shareholders by the weighted average number of Shares outstanding during the period.
The Company does not have any potentially dilutive shares in any of the periods presented, therefore the basic and diluted earnings per share are the same.
Basic earnings per share
2020 | 2019 | ||
Unaudited | Unaudited | ||
£ | £ | ||
Total basic profit/(loss) per share | (0.007) | 0.049 |
The losses and weighted average number of Ordinary Shares used in the calculation of basic earnings per share are as follows:
2020 | 2019 | ||
Unaudited | Unaudited | ||
£ | £ | ||
Profit/(loss) used in the calculation of total basic and diluted earnings per share | (161,709) | 123,435 | |
2020 | 2019 | ||
Number of shares | Unaudited | Unaudited | |
Weighted average number of Ordinary Shares for the purposes of basic earnings per share | 22,114,378 | 2,520,918 |
Notes to the interim results (continued)
3. Investments
Listed invest-ments | Other invest-ments | Shares in group under-takings | Total | ||||
£ | £ | £ | £ | ||||
Cost & net book value | |||||||
At |
- | - | - | - | |||
Disposal | - | - | (312,674) | (312,674) | |||
Reversal of impairments on disposal | - | - | 312,674 | 312,674 | |||
At |
- | - | - | - | |||
Additions | 30,000 | 815,000 | - | 845,000 | |||
Gain on investments | 15,000 | - | - | 15,000 | |||
At |
45,000 | 815,000 | - | 860,000 |
Listed investments are held for trading and therefore held at fair value with any gains / (losses) reflected in the profit and loss account in the period to which they relate.
All other investments are held at amortised cost with annual review for any impairment carried out by the Directors.
4. Loan notes
31 October | 31 October | 30 April | |||
2020 | 2019 | 2020 | |||
Unaudited | Unaudited | Audited | |||
£ | £ | £ | |||
Convertible loan note | 4,566,082 | - | - |
On
5. Trade and other receivables
31 October | 31 October | 30 April | |||
2020 | 2019 | 2020 | |||
Unaudited | Unaudited | Audited | |||
£ | £ | £ | |||
Trade debtors | - | - | - | ||
Amounts due from director | - | 3,085 | - | ||
Other receivables | 103,559 | 15,412 | 21,692 | ||
Prepayments and accrued income | 4,080 | - | 8,160 | ||
107,639 | 18,497 | 29,852 |
Notes to the interim results (continued)
6. Share capital
31 October | 31 October | 30 April | |
2020 | 2019 | 2020 | |
Unaudited | Unaudited | Audited | |
Allotted, issued and fully paid: | £ | £ | £ |
Ordinary shares of £0.0025 each | 80,014 | 20,014 | 20,014 |
Deferred shares of £0.2475 each | 506,719 | 506,719 | 506,719 |
Closing balance | 586,733 | 526,733 | 526,733 |
31 October | 31 October | 30 April | |
2020 | 2019 | 2020 | |
Unaudited | Unaudited | Audited | |
Allotted, issued and fully paid: | £ | £ | £ |
Ordinary shares of £0.0025 each | 32,005,683 | 8,005,683 | 8,005,683 |
Deferred shares of £0.2475 each | 506,719 | 2,047,350 | 2,047,350 |
Closing balance | 32,512,402 | 10,053,033 | 10,053,033 |
On the
On the
On the
Each existing ordinary share with a par value of £0.250 was then subdivided into:
- One ordinary share of £0.0025 each; and
- One deferred share of £0.2475 each.
As a result of this the 204,735,000 Ordinary shares were consolidated and subdivided to 2,047,350 Ordinary shares and 2,047,350 Deferred shares.
Notes to the interim results (continued)
7. Bonds
31 October | 31 October | 30 April | |||
2020 | 2019 | 2020 | |||
Unaudited | Unaudited | Audited | |||
£ | £ | £ | |||
Discounted Capital Bond | 4,471,289 | - | - | ||
During the period the Company entered into an agreement for a discounted capital bond which matures on |
8. Trade and other payables
31 October | 31 October | 30 April | |||
2020 | 2019 | 2020 | |||
Unaudited | Unaudited | Audited | |||
£ | £ | £ | |||
Trade payables | 14,383 | 141,877 | 43,065 | ||
Accruals Other Payables |
127,800 132,404 |
15 90,225 |
73,860 103,404 |
||
Loan from related party | 3,390 | 26,000 | 75 | ||
277,977 | 258,117 | 220,404 |