26 March 2020
For immediate release
Audited Final Results for the year to 31 December 2019
Continued diversification, whilst maintaining a strong capital position and financial discipline in these uncertain times.
FINANCIAL HIGHLIGHTS
· Profit Before Tax £7.0m (2018: £6.8m)
· Underlying profit before tax £5.8m (2018: £4.4m)
· Operating income increased by 7% to £72.5m (2018: £67.9m)
· Earnings per share 41.2p (2018: negative 134.5p)*
· Underlying earnings per share 32.8p (2018: 22.7p)
· Second interim dividend in lieu of a final dividend of 21p (2018: 20p), an increase of 5%**
· Total full year dividend per share 37p (2018: 35p)
· Bonus share issue on 17 May 2019 creating new class of non-voting shares
· Net assets £208m (2018: £196m)
· Net assets per share 1364p (2018: 1283p)
· Total capital ratio 17.3% (2018: 17.2%)
OPERATIONAL HIGHLIGHTS
· Profit before tax and group recharges of £16.2m (2018: £14.6m) an increase of 11%***
· Average net margin at 4.2% (2018: 4.7%)
· Customer loans increased 31% to £1,599m (2018: £1,225m)
· Written loan volume decreased 8% to £430m (2018: £469m)
· Acquisition of £265m loan book
· Customer deposits increased 22% to £2,085m (2018: £1,714m)
· Assets under management increased 12% to £1,107m (2018: £985m)
· Arbuthnot Commercial Asset Based Lending which launched in May 2018 achieved profitability in 2019
· Arbuthnot Specialist Finance delayed launch, with full profitability expected in 2021
· Arbuthnot Direct established raising £83m of deposits direct from the retail market
Commenting on the results, Sir
Note: |
* |
Prior year results include £25.7m net loss on derecognition of Secure Trust Bank associate recorded in discontinued operations. |
|
** |
The Directors recommend the payment of a second interim dividend in lieu of a final dividend of 21p (2018: 20p) per share. This is in light of the current circumstances, which means we are unable to schedule the AGM as previously planned. |
|
*** |
Includes an adjustment to RAF earn out liability giving a profit increase of £1.5m (2018: £2.6m). |
The Directors of the Company accept responsibility for the contents of this announcement.
ENQUIRIES: |
|
|
|
|
|
|
0207 012 2400 |
|
Sir |
|
|
|
|
|
|
|
|
|
|
|
|
0207 383 5100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0207 260 1000 |
|
|
|
|
|
|
|
|
0207 408 4090 |
|
|
|
|
|
|
|
|
|
|
Maitland (Financial PR) |
0207 379 5151 |
|
|
|
|
|
|
|
|
|
|
The 2019 Annual Report will be available on the
The AGM, associated Hard Copy of the Annual Report and Notice of meeting will be arranged when current restrictions are relaxed. Copies will then be available from the Company Secretary,
Consolidated statement of comprehensive income
|
|
|
Year ended 31 December |
|
|
|
|
2019 |
2018 |
|
Note |
|
£000 |
£000 |
Interest income |
8 |
|
76,870 |
65,290 |
Interest expense |
|
|
(18,233) |
(10,107) |
Net interest income |
|
|
58,637 |
55,183 |
Fee and commission income |
9 |
|
13,935 |
12,956 |
Fee and commission expense |
|
|
(107) |
(234) |
Net fee and commission income |
|
|
13,828 |
12,722 |
Operating income |
|
|
72,465 |
67,905 |
Net impairment loss on financial assets |
10 |
|
(867) |
(2,731) |
Other income |
11 |
|
5,599 |
6,588 |
Operating expenses |
12 |
|
(70,186) |
(64,982) |
Profit before tax from continuing operations |
|
|
7,011 |
6,780 |
Income tax expense |
13 |
|
(835) |
(1,121) |
Profit after tax from continuing operations |
|
|
6,176 |
5,659 |
Profit from discontinued operations after tax |
14 |
|
- |
(25,692) |
Profit / (loss) for the year |
|
|
6,176 |
(20,033) |
Other comprehensive income |
|
|
|
|
Items that will not be reclassified to profit or loss |
|
|
|
|
Changes in fair value of equity investments at fair value through other comprehensive income |
|
10,707 |
(13,893) |
|
Tax on other comprehensive income |
|
|
(77) |
(26) |
Other comprehensive income / (loss) for the period, net of tax |
|
|
10,630 |
(13,919) |
Total comprehensive income / (loss) for the period |
|
|
16,806 |
(33,952) |
|
|
|
|
|
Profit attributable to: |
|
|
|
|
Equity holders of the Company |
|
|
6,176 |
(20,033) |
Profit / (loss) for the year |
|
|
6,176 |
(20,033) |
|
|
|
|
|
Total comprehensive income attributable to: |
|
|
|
|
Equity holders of the Company |
|
|
16,806 |
(33,952) |
Total comprehensive income / (loss) for the period |
|
|
16,806 |
(33,952) |
|
|
|
|
|
Earnings per share for profit attributable to the equity holders of the Company during the year |
|
|
|
|
(expressed in pence per share): |
|
|
|
|
Basic earnings per share - Continuing operations |
16 |
|
41.2 |
38.0 |
Basic earnings per share - Discontinued operations |
16 |
|
- |
(172.5) |
Basic earnings per share |
16 |
|
41.2 |
(134.5) |
|
|
|
|
|
Diluted earnings per share - Continuing operations |
16 |
|
41.2 |
38.0 |
Diluted earnings per share - Discontinued operations |
16 |
|
- |
(172.5) |
Diluted earnings per share |
16 |
|
41.2 |
(134.5) |
Consolidated statement of financial position
|
|
|
At 31 December |
|
|
|
|
2019 |
2018 |
|
Note |
|
£000 |
£000 |
ASSETS |
|
|
|
|
Cash and balances at central banks |
17 |
|
325,908 |
405,325 |
Loans and advances to banks |
18 |
|
46,258 |
54,173 |
Debt securities at amortised cost |
19 |
|
442,960 |
342,691 |
Assets classified as held for sale |
20 |
|
7,617 |
8,002 |
Derivative financial instruments |
21 |
|
1,804 |
1,846 |
Loans and advances to customers |
22 |
|
1,599,053 |
1,224,656 |
Other assets |
24 |
|
86,443 |
12,716 |
Financial investments |
25 |
|
30,919 |
35,351 |
Deferred tax asset |
26 |
|
1,815 |
1,490 |
Intangible assets |
27 |
|
20,082 |
16,538 |
Property, plant and equipment |
28 |
|
5,813 |
5,304 |
Right-of-use assets |
29 |
|
19,944 |
- |
Investment property |
30 |
|
6,763 |
67,081 |
Total assets |
|
|
2,595,379 |
2,175,173 |
EQUITY AND LIABILITIES |
|
|
|
|
Equity attributable to owners of the parent |
|
|
|
|
Share capital |
37 |
|
154 |
153 |
Retained earnings |
38 |
|
209,171 |
209,083 |
Other reserves |
38 |
|
(990) |
(13,280) |
Total equity |
|
|
208,335 |
195,956 |
LIABILITIES |
|
|
|
|
Deposits from banks |
31 |
|
230,421 |
232,675 |
Derivative financial instruments |
21 |
|
319 |
188 |
Deposits from customers |
32 |
|
2,084,903 |
1,714,286 |
Current tax liability |
|
|
633 |
236 |
Other liabilities |
33 |
|
13,500 |
18,549 |
Lease liabilities |
34 |
|
20,431 |
- |
Debt securities in issue |
35 |
|
36,837 |
13,283 |
Total liabilities |
|
|
2,387,044 |
1,979,217 |
Total equity and liabilities |
|
|
2,595,379 |
2,175,173 |
Chairman's statement
I am pleased to report that
During 2019, the strategy of returning the Private Bank to focussing on attracting and developing deeper relationships with criteria clients started slowly, but the success of the work being done manifested itself in the second half of the year, where for six consecutive months the Investment Management division recorded positive net inflows of client monies. This was a significant turnaround story and continues to demonstrate that the market remains open to the provision of high quality banking services to clients who demand a personalised offering rather than homogeneous service centre banking. It is this strategy that we have been developing in our Commercial Banking division. To that end we had hoped to increase the pace of delivery of this to the SME market via our application to take part in the RBS Remedies process, in particular by submitting an application to the Capabilities and Innovation Fund. Our application was realistic and truly deliverable. It would have helped us to accelerate the development of our personalised approach to business banking for the wider market.
Across the Group there were many notable achievements that have all added to the progress that we made during the year, however, I would like to highlight five in particular that I feel are worth mentioning. These will help to lay a good foundation for the next phase of our evolution.
Highlights
Firstly, in August we completed the purchase of a residential mortgage portfolio. The mortgages totalled £265m in customer balances. After careful due diligence, analysis and strategic negotiation, we were able to acquire this portfolio at a discount of £7m or 2.7% of balances. The loans were generally all performing, well seasoned and at attractive loan to values (an average of 68%). This was our largest portfolio acquisition to date, following on from the purchase we made from the
Secondly, we were able to enter the acquisition process for the mortgages as we were confident that we could restore our surplus liquidity resources to their normal conservative levels, as our new internet deposit raising platform "Arbuthnot Direct" had come on stream in May. As the mortgage portfolio purchase became certain we began to offer competitive market rates which resulted in increased deposits. This new offering was noticed by ITV's
Thirdly, the Asset Based Lending business celebrated its first anniversary in 2019 and has already issued facilities of £76m. During the year the business made payments of £450m and processed £485m of invoice volumes, with the fourth quarter being double the volume of the first quarter. This business has grown the right way, with excellent service to its customers at the centre of everything it does. In 2020 we expect it to be profitable in each month, after having reached break even in 2019.
Fourthly, I would like to mention the progress we have been making in developing our technology platforms. Not only do we take the threat of cybercrime seriously, we have also been enhancing our core systems and delivering new platforms. In 2019 major investment was made in the soon to be established Customer Relationship Management ("CRM") system provided by Salesforce. The total investment will be in excess of £12m, but will enhance our interaction with clients and customers and when linked to our reshaped internet platform, should allow us to be active across all digital platforms. Thus, we will be able to live up to our assertion that "we are a longstanding relationship and service led bank powered by modern technology".
Finally, in November the Bank was awarded the "Best Bank" accolade at the City AM awards ceremony. While we don't usually place much emphasis on such events, it is good to see that the Bank and the progress it is making is now being recognised by the wider market.
Capital
As a fast growing bank, we have by definition been deploying our capital resources at an equal pace. Thus, the following capital transactions that we successfully completed during the year were important in maintaining sufficient capital levels to ensure our growth rates can continue.
Firstly, following a good set of financial results, the market opened up to the fact that Secure Trust Bank ("STB") shares had been oversold after following the challenger bank market downturn during 2018. We saw that demand existed for us to sell a further 1,050,000 of our STB shares at a price of £14.60. This sale was completed in April and created an additional £13.6m of regulatory capital for the Group. However, at the same time we did forgo a dividend of £0.9m that we would have received on these shares during 2019.
Secondly, we were finally able to issue the Arbuthnot Banking Group Ordinary Non-Voting shares. We did this via a bonus issue of 1 share for every 100 Ordinary shares, with the shares being listed on the NEX Exchange Growth Market ("NEX") alongside our Ordinary voting shares. Although this did not raise any additional capital, it could prove important in the future as we have now created a new "currency" that we may be able to use to complete transactions. If these shares were used for this purpose, we would probably also offer them via the AIM market in addition to NEX.
Finally, in June we agreed a bilateral sub-ordinated loan with Proventus Capital Partners ("
Business Activity
From the beginning of the second half of the year it was clear that the uncertainty caused by the political unrest was reducing the appetite of our clients to complete on lending deals. By the end of the third quarter, the uncertainty grew to a peak as the Brexit stalemate brought about an unexpected general election. As I had previously indicated, I believed that a hard left government with its tax and spend philosophy had the potential to cause a much greater negative impact on the
However, I have previously observed, and this was repeated once again, that the British people do not believe in such radical policies and returned an emphatic result that now leaves the Government in a good position to carry out its manifesto promises. Immediately after the result, the economic sentiment improved and we noticed an uplift in confidence and accordingly customer activity began to increase.
Auditors
I can further report that during the year we carried out a mandatory tender for our audit services. This was after our incumbent auditors,
Board Changes and Personnel
During the year we were delighted to welcome
I also would like to thank my colleagues on the Board for their helpful and committed collaboration. As always, the performance of the Group reflects the hard work and commitment of all the members of staff. On behalf of the Board I extend our thanks to all of them for their dedicated efforts in 2019.
Dividend
In light of the current circumstances that will prevent us holding the AGM within our normal timeframes, where the shareholders would have been be able to approve a final dividend, the Board is proposing a second interim dividend in lieu of a final dividend of 21p, an increase of 1p on last year. Together with the first interim dividend of 16p it gives a total dividend of 37p (2018: 35p), which represents an increase of 2p on the total ordinary dividend of the previous year.
The second interim dividend will be paid, as planned, on 22 May 2020 to shareholders on the register at close of business on 24 April 2020.
Outlook
The macro economic outlook is now increasingly difficult to predict. Following the result of the general election, the
However, recent events have completely overtaken this as the global economy is being significantly impacted by the spread of the coronavirus. Together with the geopolitical unrest among the oil producers, this has had a dramatic effect on financial markets around the world.
In response to the economic situation, the
We have taken substantial steps in terms of business continuity and a large proportion of our staff are now homeworking, in line with Government guidelines. Our recent investment in technology has aided this process enormously and enabled us to keep in close contact with clients, who remain our first priority.
It is difficult to give any further guidance for 2020 as these events unfold. However we remain well capitalised and hold significant levels of surplus liquidity, while our loan book is conservative and we have good levels of security. Overall the Board feels we are well positioned to withstand the headwinds that all banks will experience in 2020, and potentially to take advantage of any opportunities as we emerge from this.
Strategic Report |
|
|
|
|
|
Business Review |
|
|
|
|
|
|
2019 |
2018 |
Operating income |
£74.2m |
£68.4m |
Other income |
£5.0m |
£6.8m |
Operating expenses |
£62.2m |
£57.8m |
Profit before tax (before Group recharges) |
£16.2m |
£14.6m |
Customer loans |
£1,599.1m |
£1,224.7m |
Customer deposits |
£2,084.9m |
£1,714.3m |
Total assets |
£2,584.8m |
£2,172.3m |
Assets under management |
£1,107.3m |
£985.1m |
Average net margin |
4.5% |
4.7% |
Loan to deposit ratio |
76.7% |
71.4% |
Overall the Bank saw good growth in all of its leading indicators, namely customer balances. Customer loans increased by 31% and deposits grew by 22%, while Asset Under Management ("AUM") increased by 12%.
On 8 August 2019 the Bank completed the purchase of a performing portfolio of residential mortgages ("Santiago Portfolio"). This acquisition was added to the previous portfolio that was acquired in 2014 from the administrators of the
During 2019 the Bank launched its direct to customer deposit platform "Arbuthnot Direct", this proved successful and has so far raised £83m of deposits. Notably after being mentioned by
Arbuthnot Commercial Asset Based Lending continued to make good progress reaching profitability and £76m of drawn balances at the year end, only nineteen months after commencing trading.
The average net margin for the Bank fell by 20bps from 4.7% to 4.5%. This was as a result of the average cost of deposits increasing by more than 10bps as the market for fixed term and notice deposits proved to be competitive.
As the Bank now has a deposit base in excess of £2bn, a small increase in the deposit rates can result in a material increase in the interest expense of the Bank.
Credit losses in the year reduced to £867k (2018: £2,731k) as the Bank now had another year of loss experience on which to base its IFRS 9 credit models. The requirement of these adjusted models resulted in a release of Stage 1 provisions of £1.1m. These were offset by normal impairments under the models (due to increased lending and changes in circumstances/the Stages of loans).
The Bank continued to reduce the small number of legacy non-performing loans including it has now taken vacant possession of a villa in
Private Banking
The Customer deposits remained unchanged at approximately £1.04bn.
However, the new strategy to refocus the private bankers on attracting new criteria clients who would require Investment Management Services appears to be gaining traction. In the second half of the year, the Investment Management division saw net inflows of client assets (excluding market movement) in every month. AUMs closed the year at £1.1bn, an increase of 12%.
The Wealth Planning division contributed a loss of £1.8m to the Private Bank. This was due to a change to its business proposition. At the end of the first half the business ceased charging clients for ongoing annual reviews, instead the planners now concentrate on providing event based financial advice and thus charge the clients for each piece of specific advice on a transactional basis.
Commercial Banking
At the same time the Commercial Bank had notable success in attracting new deposits, increasing the total of deposits by 45% to £824m.
Mortgage Portfolio
Following the completion of the acquisition of the residential mortgage portfolio in August, the total of the combined portfolio now stands at £306m.
Both portfolios have performed better than expected during the year with gross yields of 4.1% on the Tay Portfolio and 3.8% on
Renaissance
RAF made good progress during the year and grew its customer loan balances by 20% to exceed £100m for the first time in its history. The volume of new loans written in the year increased by 21% to reach £68m, which was as a result of receiving an additional 10% of new loan proposals. In fact, the network of introducers increased to 107 brokers (2018: 85), an increase of 26%.
The new business saw average yields hold steady at 8% (2018: 8%).
However, RAF was subject to a number of credit losses, which appear to be isolated incidents rather than a systematic issue with the underwriting processes. The result of these losses saw the credit losses increase by nearly 100% to be £708k in the year.
Arbuthnot Commercial Asset Based Lending ("ACABL")
ACABL recorded a full year profit of £24k, which is a creditable performance given that the business only commenced trading in May 2018.
The customer loan balances ended the year at £76m, an increase of 200%. The client base now stands at 35, with total facility limits totalling £130m. These facilities were generated from 26 different business introducers.
The borrowers are 50%
During the year the business made payments of £450m and processed £485m of invoice volumes. These volumes grew to the extent that the levels processed in the final quarter of the year were double of that in the first quarter.
Arbuthnot Specialist Finance Limited ("ASFL")
ASFL was delayed in starting business due to complications in completing the installation of its operating platform. Once these were resolved the business fully opened itself to receiving proposals from the market. Thus, the business was not able to extend any material volumes to customers until the fourth quarter of the year. The customer loan balance closed at £7.4m.
However, during the year the business received over £600m in enquiries from the market, which resulted in £43m of applications.
This business was shortlisted for the NACFB awards in two categories, namely, short term lender of the year and Patron of the year.
Operations & Technology
During the year the banking services provided continued to grow. The number of new accounts opened was 56% higher than in 2018 and the number of active cards increased by 10%, as did the value of spend on those cards. Non card payments increased by 9.6% and as a result the Bank processed over 340,000 transactions with a total value in excess of £4.5bn. Over 92% of these transactions were instructed via our online banking system.
To facilitate this increase in transactional flow, the online banking system was significantly upgraded in October. Also, the delivery of Payments Services Directive (PSD2) has seen ongoing enhancements to our payments security and the delivery of our new Open Banking channel, which required further investment and enhancement of our Oracle Banking Platform.
The Bank has continued to upgrade the underlying IT Infrastructure and Networks, with a phased adoption of cloud services and delivery of an upgrade to the Wide Area Network. This is helping to further improve the Bank's resilience and security, forming part of the overall investment in Cyber Security.
Following on from the launch of the new Arbuthnot Direct Business in February 2019, the Bank has continued to invest in its digital capability, with the start of a significant multi-year investment programme in a new Salesforce CRM platform. It will enable far greater personalisation of the Bank's offering and a more efficient fulfilment of customers' needs. The initial phase of this programme will be launched in the first half of 2020, with further enhancements planned later in the year and beyond.
Strategic Report - Financial Review
The Group provides a range of financial services to clients and customers in its chosen markets of Private and Commercial Banking,
Highlights |
|
|
|
2019 |
2018 |
Summarised Income Statement |
£000 |
£000 |
Net interest income |
58,637 |
55,183 |
Net fee and commission income |
13,828 |
12,722 |
Operating income |
72,465 |
67,905 |
Other income |
5,599 |
6,588 |
Operating expenses |
(70,186) |
(64,982) |
Impairment losses - loans and advances to customers |
(867) |
(2,731) |
Profit before tax from continuing operations |
7,011 |
6,780 |
Income tax expense |
(835) |
(1,121) |
Profit after tax from continuing operations |
6,176 |
5,659 |
Loss from discontinued operations after tax |
- |
(25,692) |
Profit / (loss) for the year |
6,176 |
(20,033) |
|
|
|
Basic earnings per share (pence) - Continuing operations |
41.2 |
38.0 |
Basic earnings per share (pence) - Discontinuing operations |
- |
(172.5) |
Basic earnings per share (pence) |
41.2 |
(134.5) |
Underlying profit reconciliation |
|
Group Centre |
|
31 December 2019 |
£000 |
£000 |
£000 |
Profit before tax and group recharges |
16,156 |
(9,145) |
7,011 |
Cost of establishing new ventures |
1,208 |
- |
1,208 |
RAF deferred consideration adjustment |
(1,495) |
- |
(1,495) |
Subordinated debt as if from 1 January 2019* |
- |
(924) |
(924) |
Underlying profit |
15,869 |
(10,069) |
5,800 |
|
|
|
|
Underlying basic earnings per share (pence) |
|
|
32.8 |
* Subordinated debt charge accounted for as if from 1 January, rather than 3 June (date of issue). |
Underlying profit reconciliation |
|
Group Centre |
|
31 December 2018 |
£000 |
£000 |
£000 |
Profit before tax and group recharges from continuing operations |
14,574 |
(7,794) |
6,780 |
Cost of establishing new ventures |
1,579 |
- |
1,579 |
STB dividend income full year at 2019 shareholding* |
160 |
641 |
801 |
RAF deferred consideration adjustment |
(2,584) |
- |
(2,584) |
Subordinated debt charge as if applicable from 1 January 2018** |
- |
(2,188) |
(2,188) |
Underlying profit |
13,729 |
(9,341) |
4,388 |
|
|
|
|
Underlying basic earnings per share (pence) - Continuing operations |
|
|
22.7 |
Underlying basic earnings per share (pence) |
|
|
(149.8) |
* - STB dividend income adjusted, as if received for full year at 2019 shareholding. |
|||
** - Ongoing subordinated debt charge accounted for as if applicable from 1 January 2018. |
The Group has reported a profit before tax on continuing operations of £7.0m (2018: £6.8m). This is an increase on the prior year of 3%. The underlying profit before tax was £5.8m (2018: £4.4m), an increase of 32%.
The Group continues to deploy surplus capital, while also building operational scale for future growth by investing in IT infrastructure, people and support departments. Once again the reported results contain certain one off items that need explanation.
Firstly, further investment into Specialist Finance, one of the "New Ventures" (Asset Based Lending, Specialist Finance and Arbuthnot Direct) mentioned in last year's Annual Report, lowered the reported profits by £1.2m. The start-up costs for new staff and operating systems was absorbed by the profit of the Group. Encouragingly, Asset Based Lending reached profitability by the end of 2019, ahead of management expectation.
Secondly, as was the case in the prior year, the results contain an adjustment to the predicted future liability for the amount payable to the RAF management team. Loan balances increased by £17m to £103m, an increase of 20%. However, the profit for the year was flat compared to the prior year at £1.9m. Accordingly, the liability has been reduced by a further £1.5m (2018:£2.6m) and the corresponding amount recorded as a one off profit in the Income Statement. The earn out agreement comes to an end in 2020.
Finally, on 3 June 2019, the Group completed a private issue of a subordinated loan with Proventus Capital Partners, a Swedish Debt Fund, raising £25m (before expenses) of Tier 2 regulatory capital. The loan matures on 3 June 2029, but can be repaid early by ABG after the fifth anniversary. As this is an ongoing cost for the Group, the full year impact of the interest liability is shown in the underlying profit reconciliation, reducing the current year by £0.9m and the prior year by £2.2m.
The Group has total Basic Earnings per share ("EPS") of 41.2p (2018: negative 134.5p) and also continuing EPS of 41.2p (2018: 38.0p), an increase of 5% or on an underlying basis the continuing EPS is 32.8p (2018: 22.7p), an increase of 44%.
Total operating income earned by the Group increased by 7%. The average net margin on lending was 4.5%, down from the 4.7% recorded in 2018. The average cost of deposits increased by more than 10bps as the market for fixed and notice accounts proved to be competitive. Also as announced on 3 July 2019, the Group purchased a mortgage portfolio of £265m loans, with average yield of 3.6%. The lower yield on this portfolio, together with yield compression in the overall mortgage market and the higher cost of funding from deposits, resulted in the lower net margins compared to 2018. Fees and commissions increased by £1.1m to £13.8m, due to an increase of £1.2m from ACABL. Assets Under Management ("AUM") increased to £1.1bn (2018: £1.0bn), however, the increase was not reflected in the fee and commission income for the Private Bank, as poor market conditions existed throughout the period, which only started to recover towards the end of the year.
The Group's expense base increased by 8%, which is slightly higher than the increase in operating income, however, it does include the cost absorbed for Specialist Finance. During the year the Group impairment losses decreased to £0.9m (2018: £2.7m). In 2018 IFRS 9 was applied for the first time. Since then, the Group reviewed the assumptions applied and also compared those used by market peers, which resulted in some adjusted assumptions being applied in the current year. This resulted in a £1.1m reduction for impairments.
Overall the return on equity for the Group was 3.0% (2018: 3.0% on continuing basis), which is still distorted by the surplus capital. This return when calculated on the capital required is 4.3% (2018: 5.6%). The target return on equity remains in the mid-teen range when the surplus capital has been deployed, the cost income ratio is reduced as the benefits of scale are realised by the additional lending, and once Base Rate returns to normal levels.
Balance Sheet Strength |
|
|
|
2019 |
2018 |
Summarised Balance Sheet |
£000 |
£000 |
Assets |
|
|
Loans and advances to customers |
1,599,053 |
1,224,656 |
Liquid assets |
815,126 |
802,189 |
Other assets |
181,200 |
148,328 |
Total assets |
2,595,379 |
2,175,173 |
|
|
|
Liabilities |
|
|
Customer deposits |
2,084,903 |
1,714,286 |
Other liabilities |
302,141 |
264,931 |
Total liabilities |
2,387,044 |
1,979,217 |
Equity |
208,335 |
195,956 |
Total equity and liabilities |
2,595,379 |
2,175,173 |
Total assets increased to £2.6bn (2018: £2.2bn), which was as a result of our ongoing growth of customer loan balances. As mentioned, during the year a £265m mortgage portfolio was acquired for cash consideration of £258m. The Group maintained its conservative funding policy of relying only on retail deposits and targeting a loan to deposit ratio of between 65-80%. Included in other assets is the Group's investment property, which is held at fair value of £6.8m. Also included in other assets are £75.2m of inventory, which include £62.2m of properties previously classified as investment property. They were transferred at fair value, but now will be accounted for at the lower of cost and net realisable value. These properties are being refurbished with a view to sell. Other assets and other liabilities also include £19.4m and £19.8m respectively relating to right-of-use assets and lease liabilities. This is as the result of the implementation of IFRS 16 (leases).
The net assets of the Group now stand at £13.64 per share (2018: £12.83). The increase is mainly attributable to the £10.2m uplift in the value of the Secure Trust Bank ("STB") shares (held as a financial investment) recorded through Other Comprehensive Income.
Segmental Analysis
The segmental analysis is shown in more detail in Note 44. The Group is organised into eight operating segments as disclosed below:
1) Private Banking - Provides traditional private banking services as well as offering financial planning and investment management services. This segment includes
2) Mortgage Portfolios - Acquired mortgage portfolios.
3) Commercial Banking - Provides bespoke commercial banking services and tailored secured lending against property investments and other assets.
4) RAF - Specialist asset finance lender mainly in high value cars but also business assets.
5) ACABL - Provides finance secured on either invoices, assets or stock of the borrower.
6) ASFL - Provides short term secured lending solutions to professional and entrepreneurial property investors.
7) All Other Divisions - All other smaller divisions and central costs in
8) Group Centre - ABG Group management.
During the year the Group changed the way indirect costs are allocated to divisions.
The analysis presented below, and in the business review, is before any consolidation adjustments to reverse the impact of the intergroup operating activities and also intergroup recharges and is a fair reflection of the way the Directors manage the Group.
Private Banking |
|
|
|
2019 |
2018 |
Summarised Income Statement |
£000 |
£000 |
Net interest income |
25,107 |
28,243 |
Net fee and commission income |
10,687 |
10,831 |
Operating income |
35,794 |
39,074 |
Other income |
- |
2 |
Operating expenses - direct costs |
(16,673) |
(17,272) |
Operating expenses - indirect costs |
(15,700) |
(15,227) |
Impairment losses - loans and advances to customers |
(485) |
(1,966) |
Profit before tax |
2,936 |
4,611 |
Private Banking reported a profit before tax of £2.9m (2018: £4.6m). This is a decrease of £1.7m or 37%. This decrease is largely due to reduced lending and higher losses in Wealth Planning, with operating income reducing by 8%. At the end of the first half the Wealth Planning business ceased charging clients for ongoing annual reviews, instead the planners now concentrate on providing event based financial advice and thus charge clients for specific advice on a transactional basis.
Increased competition in the retail lending market and uncertainty in the macro economic outlook led to lower than anticipated loan drawdowns. The Group continues to maintain strong discipline in pricing lending risk, as it expects the current heightened competition in the retail lending markets to pass.
The Wealth Planning division was loss making as a result of a fundamental change in its business proposition and hence its charging structure. In July the business ceased charging clients for ongoing annual advice reviews and moved to an event based model, where clients are charged wealth planning fees when they need specific advice. This resulted in £0.4m reduced fee income.
The change in strategy to focus the Private Bank on identifying and attracting new criteria clients is beginning to show results. AUMs closed the year at £1.1bn (2018: £1.0bn). Poor market conditions during 2019 only started to recover towards the end of the year. As a result, fee and commission income remained fairly flat year on year at £10.7m (2018: £10.8m).
Costs stayed flat, with a decrease in direct costs offset by an increase in indirect costs. The average customer yield was 4.5% (2018: 4.9%).
As mentioned under the Business Review, there was a change in assumptions which resulted in a release of impairments. For the Private Banking division, this was just under £0.3m. Excluding this release, the impairment charge for the year was £0.8m, compared to £2.0m in the prior year. The £1.2m decrease relates to higher than normal impairments in the prior year as the back book of legacy loans continued to be resolved.
The customer loan balances of the Private Bank reduced by £26.7m or 4% during the year. The deposits also decreased to £1,039m (2018: £1,041m). The average loan to value of the Private Banking loans was 54% (2018: 52%).
Mortgage Portfolios |
|
|
|
2019 |
2018 |
Summarised Income Statement |
£000 |
£000 |
Net interest income |
4,113 |
2,135 |
Operating income |
4,113 |
2,135 |
Operating expenses - direct costs |
(807) |
(235) |
Profit before tax |
3,306 |
1,900 |
The Mortgage Portfolios reported a profit of £3.3m (2018: £1.9m). This is an increase on the prior year of 74%.
In August the Group completed the purchase of the residential mortgage portfolios which added £265m of mortgages acquired at a discount of 2.7%. The acquired portfolios have average loan to values of 68%. The transition of the portfolios took place smoothly and continue to perform better than indicated by the models used as part of the assessment of the transaction.
Commercial Banking |
|
|
|
2019 |
2018 |
Summarised Income Statement |
£000 |
£000 |
Net interest income |
20,151 |
15,145 |
Net fee and commission income |
1,114 |
727 |
Operating income |
21,265 |
15,872 |
Operating expenses - direct costs |
(5,237) |
(5,536) |
Operating expenses - indirect costs |
(9,075) |
(7,258) |
Impairment losses - loans and advances to customers |
320 |
(278) |
Profit before tax |
7,273 |
2,800 |
The increase in income was partially offset by higher costs. Direct costs reduced slightly due to lower staff costs, while indirect costs increased in line with the greater significance of the business.
As mentioned under the Business Review, there was a change in assumptions which resulted in a release of impairments. For the Commercial book, this was just over £0.8m. Excluding this release, the impairment charge for the year was £0.5m, compared to £0.3m in the prior year. The £0.2m increase relates to the maturing nature and growing value of the loan book and is in line with management expectations.
The customer loan book closed at £532m (2018: £443m), an increase of 20%, while deposits increased by 45% to £824m. The average customer loan yield was 4.7% (2018: 4.6%).
The average loan to value of the Commercial Bank loan portfolio was 44% (2018: 50%).
RAF |
|
|
|
2019 |
2018 |
Summarised Income Statement |
£000 |
£000 |
Net interest income |
5,873 |
5,344 |
Net fee and commission income |
207 |
137 |
Operating income |
6,080 |
5,481 |
Other income |
64 |
73 |
Operating expenses - direct costs |
(3,577) |
(3,169) |
Impairment losses - loans and advances |
(708) |
(437) |
Profit before tax |
1,859 |
1,948 |
Renaissance
The increase in net interest income of £0.6m was offset by an increase in costs of £0.4m and higher impairments of £0.3m.
The customer loan balances increased by 20% to close the year at £102.9m (2018: £86m) and the average yield for 2019 was 9.1%, compared to 9.6% for 2018.
Arbuthnot Commercial Asset Based Lending ("ACABL") |
|
|
|
2019 |
2018 |
Summarised Income Statement |
£000 |
£000 |
Net interest income |
1,345 |
224 |
Net fee and commission income |
1,377 |
212 |
Operating income |
2,722 |
436 |
Operating expenses - direct costs |
(2,708) |
(1,500) |
Impairment losses - loans and advances to customers |
10 |
(50) |
Profit / (loss) before tax |
24 |
(1,114) |
ACABL recorded a £24k profit before tax (2018: loss of £1.1m), as the start-up division managed to achieve profitability ahead of schedule.
There was a small write back on impairment losses in the year, as part of the review of assumptions applied in the Group's IFRS 9 model, as highlighted earlier in the report. ACABL currently only have loans classified as Stage 1, which is where the revised assumptions resulted in a credit applied across the Group.
Customer loan balances increased threefold to close the year at £75.9m (2018: £25.3m), with issued facilities increasing to £104m from £43m in 2018.
Arbuthnot Specialist Finance ("ASFL") |
|
|
|
2019 |
2018 |
Summarised Income Statement |
£000 |
£000 |
Net interest income |
71 |
- |
Operating income |
71 |
- |
Operating expenses - direct costs |
(1,275) |
(345) |
Impairment losses - loans and advances to customers |
(4) |
- |
Loss before tax |
(1,208) |
(345) |
ASFL recorded a loss before tax of £1.2m (2018: loss of £0.3m), as the Group continue to fund the start-up costs for this business.
Customer loan balances closed the year at £7.4m (2018: £nil).
Other Divisions |
|
|
|
2019 |
2018 |
Summarised Income Statement |
£000 |
£000 |
Net interest income |
3,738 |
4,563 |
Net fee and commission income |
443 |
815 |
Operating income |
4,181 |
5,378 |
Other income |
4,955 |
6,683 |
Operating expenses - direct costs |
(7,170) |
(7,287) |
Profit before tax |
1,966 |
4,774 |
The aggregated profit before tax of other divisions was £2.0m (2018: £4.8m).
Reported within the other divisions were Investment Properties £0.7m (2018: £1.0m) and central items, which this year contains the £1.5m (2018: £2.6m) adjustment to the RAF management earn out liability and rental income earned on space in our
Group Centre |
|
|
|
2019 |
2018 |
Summarised Income Statement |
£000 |
£000 |
Net interest income |
(141) |
(105) |
Subordinated loan stock interest |
(1,620) |
(366) |
Operating income |
(1,761) |
(471) |
Other income |
1,420 |
760 |
Operating expenses |
(8,804) |
(8,083) |
Profit before tax |
(9,145) |
(7,794) |
The Group costs increased to £9.1m (2018: £7.8m) mainly due to £1.3m of interest costs relating to the subordinated loan issued on 3 June 2019 to Proventus Capital Partners for £25m.
Other income increased by £0.7m, due to dividends received from STB. This was due to the fact that the previous year only included the interim dividend, after the investment changed from an associate to a financial investment.
The increase in other income was offset by an increase in costs of £0.8m.
Capital
The Group's capital management policy is focused on optimising shareholder value over the long term. There is a clear focus on delivering organic growth and ensuring capital resources are sufficient to support planned levels of growth. The Board regularly reviews the capital position.
The Group, and the individual banking operation, are authorised by the Prudential Regulation Authority ("PRA") and regulated by the
In accordance with the EU's Capital Requirements Directive (EU No.36/2013) and the required parameters set out in the PRA Rulebook, the Internal Capital Adequacy Assessment Process ("ICAAP") is embedded in the risk management framework of the Group. The ICAAP identifies and assesses the risks to the Group, considers how these risks can be mitigated and demonstrates that the Group has sufficient resources, after mitigating actions, to withstand all reasonable scenarios.
Not all material risks can be mitigated by capital, but where capital is appropriate the Board has adopted a "Pillar 1 plus" approach to determine the level of capital the Group needs to hold. This method takes the Pillar 1 capital requirement for credit, market and operational risk as a starting point, and then considers whether each of the calculations delivers a sufficient amount of capital to cover risks to which the Group is, or could be, exposed. Where the Board considers that the Pillar 1 calculations do not adequately cover the risks, an additional Pillar 2A capital requirement is applied. The PRA will set a Pillar 2A capital requirement in light of the calculations included within the ICAAP. The Group's Total Capital Requirement, as issued by the PRA, is the sum of the minimum capital requirements under the CRR (Pillar 1) and the Pillar 2A requirement.
The ICAAP document will be updated at least annually, or more frequently if changes in the business, strategy, nature or scale of the Group's activities or operational environment suggest that the current level of capital resources are no longer adequate. The ICAAP brings together the management framework (i.e. the policies, procedures, strategies, and systems that the Group has implemented to identify, manage and mitigate its risks) and the financial disciplines of business planning and capital management. The Group's regulated entity is also the principal trading subsidiary as detailed in Note 43.
The Group's regulatory capital is divided into two tiers:
• Common equity Tier 1 ("CET1"), which comprises shareholder funds less regulatory deductions for intangible assets, including goodwill, deferred tax assets that do not arise from temporary differences, and a portion of the Group's non-significant investment in a financial institution, Secure Trust Bank ("STB"). The portion of the STB investment deducted from CET1 capital is calculated in accordance with EU CRR thresholds.
• Tier 2 comprises qualifying subordinated loans.
Capital ratios are reviewed on a monthly basis to ensure that external requirements are adhered to. All regulated trading entities have complied with all of the externally imposed capital requirements to which they are subject.
|
2019 |
2018 |
Capital ratios |
£000 |
£000 |
CET1 Capital Instruments* |
219,627 |
214,024 |
Deductions |
(41,983) |
(48,740) |
CET1 Capital after Deductions |
177,644 |
165,284 |
Tier 2 Capital |
36,837 |
13,283 |
Own Funds |
214,481 |
178,567 |
|
|
|
CET1 Capital Ratio (CET1 Capital/Total Risk Exposure) |
14.4% |
15.9% |
Total Capital Ratio (Own Funds/Total Risk Exposure) |
17.3% |
17.2% |
* Includes year-end verified profit. |
|
|
Risks and Uncertainties
The Group regards the monitoring and controlling of risks and uncertainties as a fundamental part of the management process. Consequently, senior management are involved in the development of risk management policies and in monitoring their application. A detailed description of the risk management framework and associated policies is set out in note 6.
The principal risks inherent in the Group's business are strategic, credit, market, liquidity, operational, cyber, conduct, regulatory and macroeconomic.
Macroeconomic and competitive environment
The Group is also exposed to indirect risks that may arise from the macroeconomic and competitive environment.
Coronavirus
The economic environment is currently unstable and difficult to predict in the
The significant business risks that may arise from the economic shock in addition to the reduction in interest rates as detailed in the Chairman's statement are:
a) Increased credit risk as borrowers are unable to continue to meet their interest obligations as they fall due. It is also currently unclear precisely how the Government's announced package of measures will interact with this clear risk. The mortgage payment holiday for three months will allow borrowers some grace to return to normal payments and may also result in some form of Government guarantee, which would possibly reduce this risk to the Group
b) The uncertainty in the economy could result in a significant fall in the collateral values of our security held against the loans. The Royal Institute of Charter Surveyors ("RICS") has issued a statement suggesting that any valuations they may produce in the current environment would be subject to a warning that the values vary significantly. However, the average loan to value of our property backed lending book is 51.1%, so to have any material impact, this fall in collateral values would have to be severe and prolonged.
c) A prolonged reduction in business activity will affect our ability to generate new business opportunities and it is highly likely that repayments in our current lending portfolios will be greater than new originations, which will lead to an overall fall in the Group's customer lending balances and the associated revenue that this generates.
d) The economic shock could also lead to a fall in valuations in the Groups investment properties and those properties held in inventory.
e) As the revenues earned by the Group's Investment Management business are directly linked to the balances managed on behalf of our customers, any reduction in these values due to market movements will have a corresponding impact on these revenues.
Brexit
Despite the decisive result in the General Election, which gave a clear mandate to complete the Article 50 withdrawal provision, there still remains the uncertainty over the transitional arrangements and negotiation of the final trade deal relating to Brexit, with the
Strategic risk
Strategic risk is the risk that may affect the Group's ability to achieve its corporate and strategic objectives. This risk is important to the Group as it continues its growth strategy. However, the Group seeks to mitigate strategic risk by focusing on a sustainable business model which is aligned to the Group's business strategy. Also, the Board of Directors meets once a year to hold a two day board meeting to ensure that the Group's strategy is appropriate for the market and economy.
Credit risk
Credit risk is the risk that a counterparty (borrower) will be unable to pay amounts in full when due. This risk exists in
Market risk
Market risk arises in relation to movements in interest rates, currencies and equity markets. The Group's treasury function operates mainly to provide a service to clients and does not take significant unmatched positions in any market for its own account. As a result, the Group's exposure to adverse movements in interest rates and currencies is limited to interest earnings on its free cash and interest rate re-pricing mismatches. The Group actively monitors its exposure to future changes in interest rates.
The Group is exposed to changes in the market value of properties. The current carrying value of Investment Property is £6.8m and properties classified as inventory are carried at £75.2m. Any changes in the market value of the property will be accounted for in the Income Statement for the Investment Property and could also impact the carrying value of inventory, which is at the lower of cost and net realisable value. As a result, it could have a significant impact on the profit or loss of the Group.
The Group has a 9.85% interest in STB. This is currently recorded in the Group's balance sheet as a Financial Investment. The carrying value is adjusted to market value at each balance sheet date, according to the share price of STB. Any gains or losses that arise are recorded in Other Comprehensive Income.
Liquidity risk
Liquidity risk is the risk that the Group, although solvent, either does not have sufficient financial resources to enable it to meet its obligations as they fall due, or can only secure such resources at an excessive cost. The Group takes a conservative approach to managing its liquidity profile. Retail client deposits and drawings from the Bank of England Term Funding Scheme fund the Group. The loan to deposit ratio is maintained at a prudent level, and consequently the Group maintains a high level of liquidity. The AL Board annually approves the Internal Liquidity Adequacy Assessment Process ("ILAAP"). The Directors model various stress scenarios and assess the resultant cash flows in order to evaluate the Group's potential liquidity requirements. The Directors firmly believe that sufficient liquid assets are held to enable the Group to meet its liabilities in a stressed environment.
Operational risk
Operational risk is the risk that the Group may be exposed to financial losses from conducting its business. The Group's exposures to operational risk include its Information Technology ("IT") and Operations platforms. There are additional internal controls in these processes that are designed to protect the Group from these risks. The Group's overall approach to managing internal control and financial reporting is described in the Corporate Governance section of the Annual Report.
Cyber risk
Cyber risk is an increasing risk that the Group is subject to within its operational processes. This is the risk that the Group is subject to some form of disruption arising from an interruption to its IT and data infrastructure. The Group regularly test the infrastructure to ensure that it remains robust to a range of threats, and has continuity of business plans in place including a disaster recovery plan.
Conduct risk
As a financial services provider we face conduct risk, including selling products to customers which do not meet their needs, failing to deal with customers' complaints effectively, not meeting customers' expectations, and exhibiting behaviours which do not meet market or regulatory standards.
The Group adopts a low risk appetite for any unfair customer outcomes. It maintains clear compliance guidelines and provides ongoing training to all staff. Periodic spot checks, compliance monitoring and internal audits are performed to ensure these guidelines are being followed. The Group also has insurance policies in place to provide some cover for any claims that may arise.
Regulatory risk
Regulatory risk includes the risk that the Group will have insufficient capital resources to support the business or does not comply with regulatory requirements. The Group adopts a conservative approach to managing its capital. The Board approves an ICAAP annually, which includes the performance of stringent stress tests to ensure that capital resources are adequate over a three year horizon. Capital and liquidity ratios are regularly monitored against the Board's approved risk appetite as part of the risk management framework.
Regulatory change also exists as a risk to the Group's business. Notwithstanding the assessments carried out by the Group to manage the regulatory risk, it is not possible to predict how regulatory and legislative changes may alter and impact the business. Significant and unforeseen regulatory changes may reduce the Group's competitive situation and lower its profitability.
Stakeholder Engagement and S. 172 (1) Statement
From 2019 directors of public limited companies, such as
The Directors have acted in a way that they considered, in good faith, to be most likely to promote the success of the Company for the benefit of its members as a whole, and in doing so had regard, amongst other matters, to:
• the likely consequences of any decision in the long term;
• the interests of the Company's employees;
• the need to foster the Company's business relationships with suppliers, customers and others;
• the impact of the Company's operations on the community and the environment;
• the desirability of the Company maintaining a reputation for high standards of business conduct; and
• the need to act fairly as between members of the Company.
The stakeholders we consider in this regard are our shareholders, our employees, our customers, our suppliers, our regulators and the environment in which we operate.
The Arbuthnot Principles and Values set out on page 1 explain the Board's approach to its stakeholders. Details of how the Directors had regard to the interests of its key stakeholders during the year are set out below, in the Group Directors Report on page 22 and in the Corporate Governance Report on page 27.
Likely consequences of any decision in the long term
The Directors make their decisions to ensure that long term prospects are not sacrificed for short term gains. As an example, this was demonstrated in the year by the decision to make further significant investment in modern technology to grow the Group's businesses, the cost of which is likely to precede the benefits in the Income Statement. A further illustration of the balancing of the interests of our stakeholders in the long term interest of the Company is dividend policy where the Board approved increased dividends to shareholders in the context of its decisions on capital allocation.
Interests of the Company's employees
The Company has fewer than 20 employees, all of whom have direct access to Board members. As such, it has not been deemed necessary to appoint an employee representative to the Board, nor a formal workforce advisory panel, nor a designated non-executive Director. As explained in the section 172 (1) Statement of
The Board receives an update on Human Resource ("HR") matters of AL at each of its meetings. The Employee Survey undertaken in the year received high engagement and positive responses with 83% of employees proud to work for
The workforce is able to raise concerns in confidence to the HR Team, with grievances followed up in line with a specified process which satisfies all legal requirements. Additionally, there is an anonymous whistleblowing service via an external provider. There is also protection for employees deriving from the Public Interest Disclosure Act 1998. Whistleblowing events are notified to the Board and to the applicable regulator.
Our people are a vital asset and the Board is committed to ensuring all staff are treated fairly and with respect. Staff were asked for suggestions on what AL could do to demonstrate its commitment to diversity and inclusion. A consistent message was to review Maternity/Adoption and Paternity Pay, as a consequence of which an enhanced policy was implemented and communicated to staff.
Company's business relationships with suppliers, customers and others
The Directors attach great importance to good relations with customers and business partners. In particular, our customers are central to our business and forging and maintaining client relationships are core to the Group's business and crucial for client retention. Our commercial and private bankers are in regular contact with them. As clients' needs and expectations are changing, meaningful relationships with their bankers are more important than ever. Clients now demand access to their bank and relationship managers through a variety of channels and expect efficient and streamlined processes supported by state of the art technology. Accordingly during 2019 a decision was taken to invest in the adoption of modern and integrated Client Relationship Management (CRM) technology with the potential to improve significantly front-office operations and help us support our existing and new clients better.
The Group is committed to following agreed supplier payment terms. There is a Supplier Management Framework in place covering governance around the Group's procurement and supplier management activities. For due diligence and compliance purposes, suppliers are assessed through an external registration system. The Board has adopted a Modern Slavery Statement which sets out the steps that the Company has taken to give assurance that slavery and human trafficking are not taking place in its supply chains or any part of its business.
Other stakeholders include the Group's regulators, the PRA and the
Impact of the Company's operations on the community and the environment
As a financial services company our impact on the environment is limited. Nevertheless there is growing consensus that an orderly transition to a low-carbon economy will bring structural adjustments to the global economy which will have financial implications, bringing both risks and opportunities. Accordingly, in November the Board of AL adopted a Climate Change Framework, reflecting the PRA's expectation.
Desirability of the Company maintaining a reputation for high standards of business conduct
The Directors believe that the Arbuthnot culture set out in the Arbuthnot Principles and Values on page 1 manifests itself at Board level and in the external view of the Group as a whole. The importance of the Group's reputation is considered at each Board meeting. It was encouraging in this respect when the Bank won the City
Acting fairly as between members of the Company
The majority shareholder, Sir
Group Directors' Report
The Directors present their report for the year ended 31 December 2019.
Business Activities
The principal activities of the Group are banking and financial services. The business review and information about future developments, key performance indicators and principal risks are contained in the Strategic Report on pages 5 to 18.
Corporate Governance
The Corporate Governance report on pages 25 to 31 contains information about the Group's corporate governance arrangements, including in relation to the Board's decision to apply the
Results and Dividends
The results for the year are shown on page 41 of the financial statements. The profit after tax for the year of £6.2m (2018: loss of £20.0m) is included in reserves. The Directors recommend the payment of a second interim dividend in lieu of a final dividend of 21p (2018: 20p) per share. This is in light of the fact we are currently unable to schedule the AGM as previously planned. Together with the interim dividend of 16p (2018: 15p) paid on 16 August 2019, this makes a total dividend per share for the year of 37p (2018: 35p).
Directors
The names of the Directors of the Company at the date of this report, together with biographical details, are given on page 20 of this Annual Report. Mr.
Viability Statement
In accordance with the
The Directors' assessment has been made with reference to:
• the Group's current position and prospects - please see the Financial Review on pages 9 to 18;
• the Group's key principles - please see Corporate Philosophy on page 1; and
• the Group's risk management framework and associated policies, as explained in Note 6.
• the asset classes that the Group is exposed to via its lending portfolios, which is almost all secured on property or other assets and may have personal guarantees attached.
The Group's strategy and three-year plan are evaluated and approved by the Directors annually. The plan considers the Group's future projections of profitability, cash flows, capital requirements and resources, and other key financial and regulatory ratios over the period. The Group's ICAAP is embedded in the risk management framework of the Group and is subject to ongoing updates and revisions when necessary. The ICAAP process is used to stress the capital position of the Group over the three year planning period. It is updated at least annually as part of the business planning process.
The Board have made assessments via a number of economic scenarios which have included the impact of the
Going Concern
After making appropriate enquiries which assessed strategy, profitability, funding, risk management (see Note 6 to the financial statements) and capital resources (see Note 7), and conducting a number of stress scenarios as mentioned above, the directors are satisfied that the Company and the Group have adequate resources to continue in operation for the foreseeable future. The financial statements are therefore prepared on the going concern basis.
Share Capital
In May 2019 shareholders approved a bonus issue of one new Non-Voting share for every 100 Ordinary shares. The Company now has in issue two classes of shares. The new class of Non-Voting shares rank pari passu with the Ordinary shares, including the right to receive the same dividends as Ordinary shares, except that they do not have the right to vote in shareholder meetings.
Authority to Purchase Shares
Shareholders will also be asked to approve a Special Resolution renewing the authority of the Directors to make market purchases of shares not exceeding 10% of the issued Ordinary and Ordinary Non-Voting share capital. The Directors will keep the position under review in order to maximise the Company's resources in the best interests of shareholders. Details of the resolution renewing this authority will be included in the Notice of Meeting. During the year the Company issued 3,902 Ordinary Non-Voting shares as
Financial Risk Management
Details of how the Group manages risk are set out in in the Strategic Report and in Note 6 to the financial statements.
Directors' Interests
The interests of current Directors and their families in the shares of the Company at the dates shown, together with the percentage of the current issued share capital held (excluding treasury shares), were as follows:
Beneficial Interests - Ordinary shares |
1 January 2019 |
31 December 2019 |
25 March 2020 |
% |
Sir |
8,351,401 |
8,351,401 |
8,351,401 |
56.1 |
|
6,000 |
6,000 |
6,000 |
- |
|
51,699 |
51,699 |
51,699 |
0.3 |
|
|
|
|
|
Beneficial Interests - Ordinary Non-Voting shares |
1 January 2019 |
31 December 2019 |
25 March 2020 |
% |
Sir |
N/A |
83,513 |
83,513 |
59.1 |
|
N/A |
60 |
60 |
- |
|
N/A |
516 |
516 |
0.4 |
Substantial Shareholders
The Company was aware at 9 March 2020 of the following substantial holdings in the Ordinary shares of the Company, other than those held by one director shown above:
Holder |
|
Ordinary Shares |
% |
Liontrust Asset Management |
1,357,175 |
9.1 |
|
Slater Investments |
|
585,638 |
3.9 |
Mr. R Paston |
|
529,130 |
3.6 |
|
|
529,216 |
3.6 |
|
|
484,522 |
3.3 |
Significant Contracts
No Director, either during or at the end of the financial year, was materially interested in any contract with the Company or any of its subsidiaries, which was significant in relation to the Group's business. At 31 December 2019, one Director had a loan from
Directors' Indemnities
The Company's Articles of Association provide that, subject to the provisions of the Companies Act 2006, the Company may indemnify any Director or former Director in respect of liabilities (and associated costs and expenses) incurred in connection with the performance of their duties as a Director of the Company or any subsidiary and may purchase and maintain insurance against any such liability. The Company maintained directors and officers liability insurance throughout the year.
Employee Engagement
The Company gives due consideration to the employment of disabled persons and is an equal opportunities employer. It also regularly provides employees with information on matters of concern to them, consults on decisions likely to affect their interests and encourages their involvement in the performance of the Company through regular communications and in other ways. Further information on employee engagement is given in the Strategic Report on page 18.
Engagement with Suppliers, Customers and Others
Information on engagement with suppliers, customers and other stakeholders is given in the Strategic Report on page 19, under the S. 172 statement.
Political Donations
The Company made political donations of £77,000 to the
Branches outside of the
During the year
Non-adjusting events after the Balance Sheet Date
Details of material post balance sheet events are given in Note 47.
Annual General Meeting ("AGM")
It has not been possible to arrange a date for the AGM, due to the restrictions that are currently in place, the meeting will be arranged as soon as we are able to do so. At the AGM, Ordinary Shareholders will be asked to vote on a number of resolutions. The resolutions will be put to the shareholders via a Notice of Meeting that will be sent to them in due course.
Auditor
During the year
Disclosure of Information to the Auditor
Each of the persons who are Directors at the date of approval of this Annual Report confirm that:
• so far as each director is aware, there is no relevant audit information of which the Company's auditor is unaware; and
• they have taken all the steps they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the Company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
Statement of Directors' Responsibilities in Respect of the Strategic Report and the Directors' Report and the Financial Statements
The Directors are responsible for preparing the Strategic Report, the Directors' Report and the Financial Statements in accordance with applicable law and regulations. Company Law requires the Directors to prepare Group and Parent Company Financial Statements for each financial year. As required by the AIM Rules of the and in accordance with the NEX Exchange Growth Market - Rules for Issuers, they are required to prepare the Group Financial Statements in accordance with International Financial Reporting Standards ("IFRSs") as adopted by the EU and applicable law and have elected to prepare the Parent Company Financial Statements on the same basis.
Financial Statements
Under Company Law the Directors must not approve the Financial Statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and the Company and of the Group profit or loss for that period. In preparing each of the Group and Parent Company Financial Statements, the Directors are required to:
• select suitable accounting policies and then apply them consistently;
• make judgements and estimates that are reasonable, relevant and reliable;
• state whether they have been prepared in accordance with IFRSs as adopted by the EU;
• assess the Group and Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and
• use the going concern basis of accounting unless they intend either to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Parent Company's transactions and disclose with reasonable accuracy at any time the financial position of the Parent Company and enable them to ensure that its Financial Statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the
The Directors confirm that the Annual Report and financial statements, taken as a whole, are fair, balanced and understandable and provide the information necessary for shareholders to assess the Group and Parent Company's position, performance, business model and strategy.
By order of the Board
N D Jennings
Secretary
25 March 2020
Corporate Governance
Introduction and Overview
In March 2018, the AIM Rules were amended to require AIM companies to state which corporate governance code they had decided to apply, how the AIM company complies with that code, and where it departs from its chosen code an explanation of the reasons for doing so. This information is published, as required, on the Company's website and the Company reviews it each year as part of its annual reporting cycle.
The Board decided to report against the
The Company is led by the Board which, following a new appointment in June 2019, comprises seven members: the executive Chairman, two other executive directors,
In 2016 an independent Board Effectiveness Review was carried out by an external consultant. In 2017, 2018 and again in October 2019 it was determined to carry out the annual Board Effectiveness Review internally. The 2019 evaluation took the form of a confidential questionnaire which assessed the performance of the Board and its Committees. The questions were set to explore the themes developed the previous year, including Board effectiveness, Board composition, Board dynamics, alignment of the Board and executive team, interaction with major shareholders, induction, performance and training, Board Committees and the Secretariat. The feedback was collated by the Company Secretary and discussed by the Board in November 2019. The responses were positive, confirming that the Board was of the view that it receives the correct level of insight into and oversight of the Company, both directly to it and in terms of management information and oral updates provided during meetings. Directors also agreed that the Arbuthnot culture set out in the Arbuthnot Principles and Values manifests itself at Board level and in the external view of the Group as a whole.
The Board
The Board met regularly throughout the year, holding six scheduled meetings as well as two ad-hoc meetings respectively to consider the acquisition of a mortgage portfolio and to approve the appointment of new external auditors as well as a two-day off-site strategy meeting. Substantive agenda items have briefing papers, which are circulated in a timely manner before each meeting. The Board ensures that it is supplied with all the information that it requires and requests in a form and of a quality to fulfil its duties.
In addition to overseeing the management of the Group, the Board has determined certain items which are reserved for decision by itself. These matters include approval of the Group's long-term objectives and commercial strategy, ensuring a sound system of internal control, risk management strategy, approval of major investments, acquisitions and disposals, any changes to the capital structure and the overall review of corporate governance.
The Company Secretary is responsible for ensuring that the Board processes and procedures are appropriately followed and support effective decision making. All directors have access to the Company Secretary's advice and services. There is an agreed procedure for directors to obtain independent professional advice in the course of their duties, if necessary, at the Company's expense.
All directors receive induction training upon joining the Board, with individual AIM and NEX Exchange training provided by the Company's Nominated Adviser and Corporate Adviser. Regulatory and compliance training is provided by the Group Head of Compliance or an external firm of lawyers. Risk management training is provided (including that in relation to the ICAAP and ILAAP) by the AL Chief Risk Officer with an overview of credit and its associated risks and mitigation by the AL Chief Credit Officer.
Overview of Compliance with the FRC Code, together with Exceptions
The Board focuses not only on the provisions of the Code but its principles, ensuring as follows:
• The Company's purpose, values and strategy as a prudently managed organisation align with its culture, with a focus on fairness and long-term shareholder returns.
• The Board has an appropriate combination of executive and non-executive directors, who have both requisite knowledge and understanding of the business and the time to commit to their specific roles.
• The Board comprises directors with the necessary combination of skills to ensure the effective discharge of its obligations, with an annual evaluation of the capability and effectiveness of each director as well as the Board as a composite whole; appropriate succession plans are also in place and reviewed annually, or more frequently if appropriate.
• The Board and Audit Committee monitor the procedures in place to ensure the independence and effectiveness of both external and internal auditors, and the risk governance framework of the Company, with all material matters highlighted to the relevant forum (Board/Committee).
• Remuneration policies and practices are designed to support strategy and promote long-term sustainable success, with a Remuneration Committee in place to oversee director and senior management pay.
In respect of the Code's specific provisions, an annual review is carried out, comparing the Company's governance arrangements and practices against them. Any divergences are noted, with relevant rationale considered carefully to determine whether it is appropriate. Consideration is also given to guidance issued, which may require a review of the relevant reasoning intra-year.
In line with the FRC's Guidance on Board Effectiveness, the Board additionally takes into account its suggestions of good practice when applying the Code focusing on the five key principles specified in the Code.
Where the Company's governance does not completely align with the Code, it is generally as a result of the role of its overall majority shareholder, itself adding a level of protection to long-term shareholder interests, and it has had no negative impact on the Company.
All divergences from the Code, with an explanation of the reasons for doing so are set out below:
Provision 3 - The majority shareholder is Chairman and Chief Executive of ABG. Engagement with other major shareholders is carried out as appropriate by the Chairman, the Group Chief Operating Officer or the Group Finance Director. There has been no requirement to date to consult with them on matters delegated to Board committees, but if appropriate/when requested, this would be arranged.
Provision 5 - The Board has regard to the interests of all its key stakeholders in its decision making. The Company has fewer than 20 employees, all of whom have direct access to Board members. As such, it has not been deemed necessary to appoint an employee representative to the Board, nor a formal workforce advisory panel, nor a designated non-executive Director. As stated in the s172 Statement on page 18, one of the non-executive directors of
Provision 9 - Sir
Provision 10 ¬ The Board considers Sir
Provision 12 - The Board has not appointed a Senior Independent Director, as major shareholders talk openly with the Chairman, the Group Chief Operating Officer and the Group Finance Director on request.
Provision 14 - Attendance at meetings is not reported as, should a Director be unable to attend a meeting, that Director receives relevant papers in the normal manner and relays any comments in advance of the meeting to the Chairman. The same process applies in respect of the Board Committees.
Provision 18 - For the purposes of stability and continuity, the Company continues to offer Directors for re-election on a three-year rolling basis in accordance with the Company's Articles of Association and company law. The Directors seeking re-election at the 2020 AGM are
Provision 19 - Sir
Provision 20 - The Board did not deem it necessary to use advertising or an external consultancy in identifying during the year
Provision 32 - Sir
Internal Control and Financial Reporting
The Board of directors has overall responsibility for the Group's system of internal control and for reviewing its effectiveness. Such a system is designed to manage rather than eliminate risk of failure to achieve business objectives and can only provide reasonable, but not absolute, assurance against the risk of material misstatement or loss.
The Directors and senior management of the Group review and approve the Group's Risk Management Policy and Risk Appetite framework. The Risk Management Policy describes and articulates the risk management and risk governance framework, methodologies, processes and infrastructure required to ensure due attention to all material risks for
The Risk Appetite framework sets out the Board's risk attitude for the principal risks through a series of qualitative statements and quantitative risk tolerance metrics. These guide decision-making at all levels of the organisation, and form the basis of risk reporting. The key business risks and emerging risks are continuously identified, evaluated and managed by means of limits and controls at an operational level by AL management, and are governed through AL Committees.
At its offsite meeting, the Board discussed the principal risks pertinent to the Group's strategic objectives over the three-year budget period and the operation of the Risk Management Framework and Policy in managing and providing oversight in relation to them. In November 2019, the Board carried out its annual review of the effectiveness of the Group's risk management and internal control systems.
Significant risks identified in connection with the development of new activities are subject to consideration by the Board. There are well-established budgeting procedures in place and reports are presented regularly to the Board detailing the results, in relation to
Shareholder Communications
The Company maintains communications via one to one meetings as appropriate with its major shareholders and makes full use of the AGM to communicate with shareholders. The Company aims to present a balanced and understandable assessment in all its reports to shareholders, its regulators, other stakeholders and the wider public. Key announcements and other information can be found at www.arbuthnotgroup.com.
Board Committees
The Board has established Audit, Nomination, Remuneration and Donations Committees, each with formally delegated duties and responsibilities and with written terms of reference, which require consideration of the committee's effectiveness. The Board keeps the governance arrangements under review. Further information in relation to these committees is set out below. The Board maintains direct responsibility for issues of Risk without the need for its own Risk Committee, since responsibility for large lending proposals is a direct responsibility of its subsidiary,
Audit Committee
Membership and meetings
Membership of the Audit Committee is restricted to non-executive Directors and comprises
The Audit Committee oversees, on behalf of the Board, financial reporting, the appropriateness and effectiveness of systems and controls, the work of Internal Audit and the arrangements for and effectiveness of the external audit. The ultimate responsibility for reviewing and approving the Annual Report and Accounts and the Interim Report lies with the Board. The Audit Committee also reviews whistleblowing arrangements for employees to raise concerns in confidence.
External Audit
During the year the Audit Committee conducted a competitive audit tender, as required by the EU Audit Regulation 2014. Following this tender, the Committee recommended to the Board that
Activity in 2019
Internal Audit
On behalf of the Board, the Audit Committee monitors the effectiveness of systems and controls. To this end, Internal Audit provides the Audit Committee and the Board with detailed independent and objective assurance on the effectiveness of governance, risk management and internal controls. Since
The Audit Committee approves the Internal Audit risk based programme of work and monitors progress against the annual plan. The Committee reviews Internal Audit resources and the arrangements that: ensure Internal Audit faces no restrictions or limitations to conducting its work; that it continues to have unrestricted access to all personnel and information; and that Internal Audit remains objective and independent from business management.
The Head of Internal Audit provides reports on the outcomes of Internal Audit work directly to the Committee and the Committee monitors progress against actions identified in these reports.
The Committee received a Quality Assessment report on Internal Audit, carried out by an external assessor, in September 2019 and it is satisfied with Internal Audit arrangements during 2019.
Integrity of Financial Statements and oversight of external audit
The Committee:
• Received and agreed the Audit Plan prepared by the external auditors;
• Considered and formed a conclusion on the critical judgements underpinning the Financial Statements, as presented in papers prepared by management. In respect of all of these critical judgements, the Committee concluded that the treatment in the Financial Statements was appropriate.
• Received reports from the external auditors on the matters arising from their work, the key issues and conclusions they had reached;
• The Chairman of the Committee attended, as an observer, Audit Committee meetings of
• The Committee monitored the changes to financial reporting requirements which came in effect on 1 January 2019, being IFRS 16, Leases, where it was determined to use a modified retrospective approach, as explained in Note 2;
• It approved a recommendation that the layout of the accounting policies within the financial statements be amended to integrate them within the relevant note.
• In addition the Committee discussed correspondence between the Company and the FRC, following review by the FRC of the Group's 2018 Accounts, as a consequence of which disclosures have been enhanced in the 2019 Accounts.
The reports from the external auditors include details of internal control matters that they have identified as part of the annual statutory financial statements audit. Certain aspects of the system of internal control are also subject to regulatory supervision, the results of which are monitored closely by the Committee and the Board. In addition, the Committee receives by exception reports on the ICAAP and ILAAP which are key control documents that receive detailed consideration by the board of
The Committee approved the terms of engagement and made a recommendation to the Board on the remuneration to be paid to the external auditors in respect of their audit services.
Significant areas of judgement
The Audit Committee considered the following significant issues and accounting judgements in relation to the Financial Statements:
Impairment of loans and advances to customers
The Committee reviewed presentations from management detailing the provisioning methodology across the Group as part of the full year results process. The Committee considered and challenged the provisioning methodology applied by management, including timing of cash flows, valuation and recoverability of supporting collateral on impaired assets. The Committee concluded that the impairment provisions, including management's judgements, were appropriate.
The charge for impaired loans and advances totalled £0.9m for the year ended 31 December 2019. The disclosures relating to impairment provisions are set out in Note 4.1(a) to the financial statements.
Effective Interest rate
Interest earned on loans and receivables is recognised using the Effective Interest Rate ("EIR") method. The EIR is calculated on the initial recognition of a loan through a discounted cash flow model that incorporates fees, costs and other premiums or discounts. There have been no changes to the EIR accounting policies during the year.
The Committee considered and challenged the EIR methodology applied by management and specifically in relation to acquired loan portfolios. The Committee considered management assumptions including expected future customer behaviours and concluded that the EIR methodology was appropriate as at 31 December 2019.
The disclosures relating to EIR are set out in Note 4.1(b) to the financial statements.
Valuation of Investment Property
The investment property is held at fair value. The Committee reviewed and challenged the key assumptions used in the valuation of the property including yields and rental income. Two other investment properties were transferred to inventory during the year. The Committee reviewed the appropriateness of this accounting treatment.
As at 31 December 2019, the Group's property investment portfolio totalled £6.8m, as detailed in Note 31. The disclosures relating to the fair value of the investment property is set out in Note 4.1(c) to the financial statements.
Inventory
As mentioned above, two investment properties were transferred to inventory during the year. These are carried at the lower of cost and net realisable value. The Committee reviewed the appropriateness of the carrying value.
The disclosures relating to the carrying value of the inventory is set out in Note 4.1(d) to the financial statements.
Going Concern and Viability Statement
The financial statements are prepared on the basis that the Group and Company are each a going concern. The Audit Committee reviewed management's assessment and is satisfied that the going concern basis and assessment of the Group's longer-term viability is appropriate.
Other Committee activities
In November 2019, Committee members contributed to the review of the Committee's effectiveness as part of its evaluation by the Board. There were no issues or concerns raised by them in regard to discharging their responsibilities.
On behalf of the Board, the Committee reviewed the financial statements as a whole in order to assess whether they were fair, balanced and understandable. The Committee discussed and challenged the balance and fairness of the overall report with the executive directors and also considered the views of the external auditor. The Committee was satisfied that the Annual Report could be regarded as fair, balanced and understandable and proposed that the Board approve the Annual Report in that respect.
Nomination Committee
Membership and meetings
The Nomination Committee is chaired by Sir
The Nomination Committee assists the Board in discharging its responsibilities relating to the composition of the Board. The Nomination Committee is responsible for and evaluates on a regular basis the balance of skills, experience, independence and knowledge on the Board, its size, structure and composition, retirements and appointments of additional and replacement directors and will make appropriate recommendations to the Board on such matters. The Nomination Committee also considers succession planning, taking into account the skills and expertise that will be needed on and beneficial to the Board in the future.
Activity in 2019
During the year, the Nomination Committee was involved in the identification, assessment and appointment of an additional independent Non-Executive Director. In April 2019 it met to recommend that
The Committee reviewed policies on Board Diversity, Board Suitability and Board Training and Development. It also assessed and confirmed the collective and individual suitability of Board members. The contribution of Sir
In November 2019, the Committee confirmed that the Board's current composition provides the Company with a balanced, knowledgeable, diverse and informed group of directors, bringing strategic acumen, foresight and challenge to the executive, commensurate with the size of the business. The Committee reviewed succession planning and agreed that there was a sensible and strong plan in place. In terms of any new hires, it noted that account would be taken of provisions in the Board Diversity Policy. The Committee also agreed that it continued to operate effectively and, as such, no changes to its membership, composition or activities were proposed to the Board.
Remuneration Committee
Membership and meetings
Membership is detailed in the Remuneration Report on page 32. The Committee met twice during the year. It is required to meet formally at least once per year and otherwise as required.
The Remuneration Committee assists the Board in determining its responsibilities in relation to remuneration including, inter alia, in relation to the Company's policy on executive remuneration determining, the individual remuneration and benefits package of each of the Executive Directors and the fees for Non-Executive Directors.
The Committee also deals with remuneration-related issues under the Prudential Regulation Authority's Remuneration Code applicable to the Company. The Remuneration Report on pages 32 and 33 gives further information and details of each Director's remuneration.
Donations Committee
Membership and meetings
The Donations Committee is chaired by Sir
The Committee considers any political donation or expenditure as defined within sections 366 and 367 of the Companies Act 2006.
Remuneration Report
Remuneration Committee
Membership of the Remuneration Committee is limited to non-executive directors together with Sir
The Committee has responsibility for producing recommendations on the overall remuneration policy for directors for review by the Board and for setting the remuneration of individual directors. Members of the Committee do not vote on their own remuneration.
Remuneration Policy
The Remuneration Committee determines the remuneration of individual directors having regard to the size and nature of the business; the importance of attracting, retaining and motivating management of the appropriate calibre without paying more than is necessary for this purpose; remuneration data for comparable positions, in particular the rising remuneration packages at challenger banks; the need to align the interests of executives with those of shareholders; and an appropriate balance between current remuneration and longer-term performance-related rewards. The remuneration package can comprise a combination of basic annual salary and benefits (including pension), a discretionary annual bonus award related to the Committee's assessment of the contribution made by the executive during the year and longer-term incentives, including executive share options. Pension benefits take the form of annual contributions paid by the Company to individual money purchase schemes. The Remuneration Committee reviews salary levels each year based on the performance of the Group during the preceding financial period. This review does not necessarily lead to increases in salary levels. For the purposes of the FCA Remuneration Code, all the provisions of which have been implemented, the Group and its subsidiaries are all considered to be Tier 3 institutions.
Activity in 2019
The Remuneration Committee undertook its regular activities during the year including reviewing the operation of the Remuneration Policy, having regard to the performance of the Company during the year, with particular regard to the level of discretionary bonus awarded and the level of inflation impacting on salaries.
Directors' Service Contracts
Sir
Long Term Incentive Schemes
Grants were made to Messrs Salmon and Cobb on 14 June 2016 under Phantom Option Scheme introduced on that date, to acquire ordinary 1p shares in the Company at 1591p exercisable in respect of 50% on or after 15 June 2019 and in respect of the remaining 50% on or after 15 June 2021 when a cash payment would be made equal to any increase in market value.
Under this Scheme,
Directors' Emoluments |
|
|
|
2019 |
2018 |
|
£000 |
£000 |
Fees (including benefits in kind) |
240 |
205 |
Salary payments (including benefits in kind) |
4,334 |
4,387 |
Pension contributions |
70 |
93 |
|
4,644 |
4,685 |
|
|
|
|
|
|
Total |
Total |
|
Salary |
Bonus |
Benefits |
Pension |
Fees |
2019 |
2018 |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Sir |
1,200 |
- |
93 |
- |
- |
1,293 |
1,279 |
JR Cobb |
650 |
550 |
17 |
35 |
- |
1,252 |
977 |
IA Dewar |
- |
- |
- |
- |
75 |
75 |
75 |
IA Henderson (to 31/08/2018) |
- |
- |
- |
- |
- |
- |
367 |
Sir |
- |
- |
- |
- |
60 |
60 |
60 |
AA Salmon |
1,200 |
600 |
24 |
35 |
- |
1,859 |
1,857 |
Sir |
- |
- |
- |
- |
70 |
70 |
70 |
|
- |
- |
- |
- |
35 |
35 |
- |
|
3,050 |
1,150 |
134 |
70 |
240 |
4,644 |
4,685 |
Details of any shares or options held by directors are presented on page 32 and 121.
The emoluments of the Chairman were £1,293,000 (2018: £1,279,000). The emoluments of the highest paid director were £1,857,000 (2018: £1,857,000) including pension contributions of £35,000 (2018: £35,000).
Secure Trust Bank was paid a fee of £36,000 up to 8 August 2018 for the services of
Retirement benefits are accruing under money purchase schemes for two directors who served during 2019 (2018: three directors).
Independent Auditor's Report
Opinion
We have audited the financial statements of
In our opinion:
• the financial statements give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 December 2019 and of the Group's profit for the year then ended;
• the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the
• the Parent Company financial statements have been properly prepared in accordance with IFRSs as adopted by the
• the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (
The impact of uncertainties due to both the COVID-19 coronavirus and the
The Directors' view on the impacts of the COVID-19 coronavirus and Brexit are disclosed on page 16 and Note 47.
The full impact following the recent emergence of the global coronavirus is still unknown. It is therefore not currently possible to evaluate all the potential implications to the Group and Parents Company's trade, customers, suppliers and the wider economy.
The
We considered the impacts of Brexit on the Group and Parent Company as part of our audit procedures, applying a standard firm wide approach in response to the uncertainty associated with the Group's and Parent Company's future prospects and performance.
However, no audit should be expected to predict the unknowable factors or all possible implications for the Group and Parent Company and this is particularly the case in relation to both COVID-19 coronavirus and Brexit."
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (
• the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
• the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the Parent Company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
We summarize below the key audit matters in forming our audit opinion above, together with an overview of the principal audit procedures performed to address each matter and, where relevant, key observations arising from those procedures.
Loan Loss Provisions
Group - £4.8 million; 2018: £6.6 million (See Note 23)
Risk |
Our Response |
Credit risk is an inherently judgmental area due to the use of subjective assumptions and a high degree of estimation. The impairment provision relating to the Group's loan portfolio requires the Directors to make judgements over the ability of the Groups' customers to make future loan repayments.
The Group adopted IFRS 9 from 1 January 2018. IFRS 9 requires loan loss provisions to be determined on an Expected Credit Loss ("ECL") basis.
The largest element of credit risk relates to Loans and Advances to Customers where the bank is exposed to secured and unsecured lending to private and commercial clients.
Individual impairment assessments are made for loans classified as Stage 3 and 2. This is based on assumptions around probability of default and the present value of future cash flows arising primarily from the sale or repossession of collateral. For loans classified as stage 1 ECL is determined through the use of a model.
The model used by the Group to determine expected losses requires judgement to the input parameters and assumptions as set out in Notes 3.4 and 4.1 of the financial statements.
The most significant areas where we identified greater levels of management judgement are: - staging of loans and the identification of Significant Increase in Credit Risk; - key assumptions in the model including probability of default ("PD") and loss given default ("LGD") including the present value of future cash flows from collateral; - Use of macro-economic variables reflecting a range of future scenarios.
Disclosures regarding the Group's and Parent Company's measurement and classification of financial instruments held under IFRS 9 are key to understanding the key judgements and inputs.
|
Planning We have performed a risk assessment over the Group and Parent Company's loan portfolio to identify areas of heightened risk.
We have assessed the methodology of identifying Significant Increase in Credit Risk.
Controls Testing We have tested the design and operating effectiveness of the key controls operating across the Group in relation to credit processes (including underwriting, monitoring, collections and provisioning). This also included attendance at a Non-Performing Loan Committee meeting, missed payments monitoring, credit reviews at origination and annual review, watch list movements through the year, and revaluation controls.
Test of detail
We have reviewed credit files in order to verify data used in the determination of PD and LGD assumptions. This was performed for all loans in Stage 3 and Stage 2 and for a sample of loans in Stage 1 with characteristics of heightened credit risk (e.g. high Loan-to-Value secured exposures and unsecured exposures).
Expected Credit Loss Models We have assessed the models used by management to determine expected loss calculations. We have: - Considered the methodology used by management; - Tested the data inputs used in applying the methodology adopted and assessed for reasonableness; - Tested the completeness of the loan portfolio applied to the model; - Tested the process in place to allocate loans to the respective risk categories (Staging); - Reviewed the key assumptions applied to determine probability of default and loss given default; - We have included in-house Credit Risk and Economic specialists in the assessment of model approach and assumptions.
Disclosures We evaluated whether the disclosures are a clear true and fair reflection of managements approach to classification and measure under IFRS 9 and key assumptions made.
Key observations We found the approach taken in respect of loan loss provisions to be consistent with the requirements of IFRS 9 and judgements made were reasonable.
Disclosures were appropriate. |
Revenue Recognition: Effective Interest Rate
Group - £76.9 million; 2018: £65.3 million (See Note 8)
Risk |
Our Response |
The financial reporting fraud risk over revenue recognition specifically relates to income recognised on an effect interest method (EIR) on Loans and Advances to Customers including originated and acquired loan portfolios.
The EIR takes into account cash flows that are an integral part of the instrument's yield including: premiums, discounts and acquisition costs which are spread over the expected life of the loan.
Models adopted to calculate EIR are prepared manually and are therefore have an increased risk of error or fraud.
Judgement is required to determine whether fees are recognised as EIR or recognised when a service has been performed.
The most significant areas where we identified greater levels of management judgement are: - - Unwinding of the discount on acquired portfolios where estimations are made to adjust expected future cash flows; - assumptions over the timing of cash flows used in revenue recognition of originated exposures. |
Acquired Portfolios We have assessed the design and tested the operating effectiveness of controls in place in the Group relating to acquired portfolios and monitoring of expected cash flows when determining effective interest.
We have tested controls in place at service providers where acquired portfolios are managed by third parties.
We have assessed the basis for recognising revenue of acquired portfolios against the requirements of IFRS 9.
We have assessed key judgements over expected future cash flows including estimations over early repayments and credit losses.
We have performed tests of detail relating to loan information and security valuations on a sample of exposures in the acquired portfolios.
Originated Portfolios We have assessed the design of controls in place over models used within the EIR calculation.
We have re-performed model data inputs to identify instances of error. Over a sample of instruments we have verified details to underlying agreements.
We have assessed the EIR model calculation for compliance with IFRS 9. Where approximations have been adopted in the EIR model we have assessed impact.
Key observations We identified discrepancies in the application of EIR adjustments in acquired portfolios which were discussed with management and the Audit Committee; however we gained assurance we required in this area.
|
Investment Properties
Group - £6.8 million; 2018: £67.1 million (See Note 30)
Risk |
Our Response |
The Group has an accounting policy to hold Investment Properties at fair value.
Management engage third party experts to provide observations and market data e.g. property rental yields. This data is included in models built in-house.
The outcome of the model is highly sensitive to assumptions made.
Where there is a change in use and the property developed with a view to sell, Investment Properties are reclassified as inventory. IAS 40 sets criteria for reclassification which can results in misclassification if the criteria is not met.
Where property is reclassified as inventory it is held at cost, calculated as being the fair value on date of reclassification using the same in-house models
|
We have assessed accounting classification of all Investment Property and Property Held for Sale held by the Group.
In assessing fair value, either at the balance sheet date or at the date of reclassification, we have agreed data inputs in the fair value models to source.
We have engaged external property valuation specialists as audit experts to assist us in our review of the valuation approach and assumptions.
Key observations
We found the methodology and approach in assessing fair value of Investment Property and Property reclassified as held for sale to be in line with IFRS.
|
Impact of the outbreak of COVID 19 on the assessment of going concern
The financial statements have been prepared on a going concern basis (See Basis of Preparation Page 49)
Risk |
Our Response |
Since the outbreak of COVID 19 in the UK, the Directors have considered the impact this could have on the Group's and Parent Company's ability to continue as a going concern.
In performing this assessment, they considered a range of stress scenarios In a range of scenarios which included the impact of reductions in the Bank of England base rate to zero, significant falls in residential and commercial property values and the impact of substantial falls in equity markets could have on revenue. Furthermore, reverse stress scenarios were examined to understand the limitations of the Group.
Consideration has also been given to mitigation actions that could be implemented such as reducing bonus payments, altering dividend strategy and reducing lending appetite.
The Directors concluded that the Group can remain viable and the going concern basis is appropriate.
|
In forming our conclusions over going concern, we evaluated whether management's going concern assessment robustly considered impacts arising from COVID-19.
We reviewed management's going concern assessment.
We made enquiries of management to understand the potential impact of COVID-19 on the Group and Parent Company's financial performance, business operations, and regulatory and liquidity positions.
We reviewed the Group's most recent Internal Capital Adequacy Assessment Process and Internal Liquidity Adequacy Process which contain the results of the company's latest stress tests.
We challenged key assumptions and substantively re-performed key calculations.
Our reporting on Going Concern is set out above.
|
Our application of materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and on the financial statements as a whole. Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:
Overall materiality
|
Group: £1,042,000 Parent Company: £800,000 |
How we determined it
|
Group and Parent Company: 0.5% of Net Assets |
Rationale for benchmark applied
|
We selected a Net Assets benchmark because the principle activity of the Group and Parent Company is the investment of capital. |
Performance materiality |
Group: £625,000 Parent Company: £480,000 |
Reporting threshold |
Group: £31,000 Parent Company: £24,000 |
An overview of the scope of our audit, including extent to which the audit was considered capable of detecting irregularities, including fraud
As part of designing our audit, we determined materiality and assessed the risk of material misstatement in the financial statements, whether due to fraud or error, and then designed and performed audit procedures responsive to those risks. In particular, we looked at where the Directors made subjective judgements such as making assumptions on significant accounting estimates.
We tailored the scope of our audit to ensure that we performed sufficient work to be able to give an opinion on the financial statements as a whole. We used the outputs of a risk assessment, our understanding of the Group and Parent Company, its environment, controls and critical business processes, to consider qualitative factors in order to ensure that we obtained sufficient coverage across all financial statement line items.
Our audit procedures were designed to respond to those identified risks, including non-compliance with laws and regulations (irregularities) and fraud that are material to the financial statements.
In identifying and assessing risks of material misstatement in respect to irregularities including non-compliance with laws and regulations, our procedures included but were not limited to:
• at planning stage, we gained an understanding of the legal and regulatory framework applicable to the Group and Parent Company, the structure of the Group, the industry in which they operate and considered the risk of acts by the Group and Parent Company which were contrary to the applicable laws and regulations;
• during the audit, we focused on areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience and through discussions with the Directors (as required by auditing standards), from inspection of the Group's regulatory and legal correspondence and review of minutes of Directors' meetings in the year. We identified that the principal risks of non-compliance with laws and regulations related to breaches of regulatory requirements of the Group's regulators, the Prudential Regulatory Authority and the Financial Conduct Authority. We also considered those other laws and regulations that have a direct impact on the preparation of financial statements, such as the Companies Act 2006 and UK tax legislation;
• we discussed with the Directors the policies and procedures in place regarding compliance with laws and regulations. We discussed amongst the engagement team the identified laws and regulations, and remained alert to any indications of non-compliance; and
• during the audit, we focused on areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience and through discussions with the directors (as required by auditing standards), from inspection of the Parent Company's/ and Group's regulatory and legal correspondence and review of minutes of directors' meetings in the year.
Our procedures in relation to fraud included but were not limited to:
• inquiries of management whether they have knowledge of any actual, suspected or alleged fraud;
• gaining an understanding of the internal controls established to mitigate risk related to fraud;
• discussion amongst the engagement team regarding risk of fraud such as opportunities for fraudulent manipulation of financial statements, and determined that the principal risks were related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, in particular in relation loan impairments, and the effective interest rate method of income recognition, and significant one-off or unusual transactions; and
• addressing the risk of fraud through management override of controls by performing journal entry testing.
The primary responsibility for the prevention and detection of irregularities including fraud rests with both those charged with governance and management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.
As a result of our procedures, we did not identify any "Key audit matters" relating to irregularities. The risks of material misstatement that had the greatest effect on our audit, including fraud, are discussed under "Key audit matters" within this report.
As a result of the directors' voluntary reporting on how the UK Corporate Governance Code (the "Code") has been applied, we are required to report to you if we have anything material to add or draw attention to regarding:
• the disclosures in the annual report Set out on page 16 that describe the principal risks and explain how they are being managed or mitigated;
• the directors' confirmation set out on page 64 in the annual report that they have carried out a robust assessment of the principal risks facing the group, including those that would threaten its business model, future performance, solvency or liquidity;
• the directors' statement set out on page 21 in the financial statements about whether the directors considered it appropriate to adopt the going concern basis of accounting in repairing the financial statements and the directors' identification of any material uncertainties to the group and the Parent Company's ability to continue to do so over a period of at least twelve months from the date of approval of the financial statements; or
• the directors' explanation set out on page 21 in the annual report as to how they have assessed the prospects of the group, over what period they have done so and why they consider that period to be appropriate, and their statement as to whether they have a reasonable expectation that the group will be able to continue in operation and meet its liabilities as they fall due over the period of their assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions.
We have nothing to report in this regard.
As a result of the directors' voluntary reporting on how the Code has been applied, we are required to report on the following items in the other information and to report as uncorrected material misstatements of the other information where we conclude that those items meet the following conditions:
• Fair, balanced and understandable set out on page 24 - the statement by the directors that they consider the annual report and financial statements taken as a whole is fair, balanced and understandable and provides the information necessary for shareholders to assess the group's performance, business model and strategy, is materially inconsistent with our knowledge obtained in the audit; or
• Audit committee reporting set out on page 28 - the section describing the work of the audit committee does not appropriately address matters communicated by us to the audit committee.
We have nothing to report in this regard.
Other information
The Directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
• the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
• the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In light of the knowledge and understanding of the group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
• adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
• the Parent Company financial statements are not in agreement with the accounting records and returns; or
• certain disclosures of directors' remuneration specified by law are not made; or
• we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Directors' responsibilities statement set out on page 23, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of the audit report
This report is made solely to the Parent Company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Parent Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Parent Company and the Parent Company's members as a body for our audit work, for this report, or for the opinions we have formed.
Greg Simpson
(Senior Statutory Auditor)
for and on behalf of Mazars LLP
Chartered Accountants and Statutory Auditor
Tower Bridge House, St Katherine's Dock
London
25 March 2020
Company statement of financial position
|
|
|
At 31 December |
|
|
|
|
2019 |
2018 |
|
Note |
|
£000 |
£000 |
ASSETS |
|
|
|
|
Loans and advances to banks |
18 |
|
15,316 |
17,008 |
Debt securities at amortised cost |
19 |
|
24,239 |
- |
Financial investments |
25 |
|
25,913 |
19,313 |
Current tax asset |
|
|
- |
52 |
Deferred tax asset |
26 |
|
391 |
113 |
Intangible assets |
27 |
|
5 |
6 |
Property, plant and equipment |
28 |
|
184 |
208 |
Other assets |
24 |
|
115 |
42 |
Interests in subsidiaries |
43 |
|
134,004 |
134,614 |
Total assets |
|
|
200,167 |
171,356 |
EQUITY AND LIABILITIES |
|
|
|
|
Equity |
|
|
|
|
Share capital |
37 |
|
154 |
153 |
Other reserves |
38 |
|
(1,618) |
(8,133) |
Retained earnings |
38 |
|
161,556 |
162,729 |
Total equity |
|
|
160,092 |
154,749 |
LIABILITIES |
|
|
|
|
Current tax liability |
|
|
175 |
- |
Other liabilities |
33 |
|
3,063 |
3,324 |
Debt securities in issue |
35 |
|
36,837 |
13,283 |
Total liabilities |
|
|
40,075 |
16,607 |
Total equity and liabilities |
|
|
200,167 |
171,356 |
|
|
|
|
|
The Company has elected to take the exemption under section 408 of the Companies Act 2006 not to present the Parent Company profit and loss account. The profit for the Parent Company for the year is presented in the Statement of Changes in Equity. |
Consolidated statement of changes in equity
|
Attributable to equity holders of the Group |
|
||||
|
Share capital |
Capital redemption reserve |
Fair value reserve |
Treasury shares |
Retained earnings |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Balance at 31 December 2018 |
153 |
20 |
(12,169) |
(1,131) |
209,083 |
195,956 |
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
|
|
|
Profit for 2019 |
- |
- |
- |
- |
6,176 |
6,176 |
|
|
|
|
|
|
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
Changes in fair value of equity investments at fair value through other comprehensive income* |
- |
- |
10,707 |
- |
- |
10,707 |
Tax on other comprehensive income |
- |
- |
(77) |
- |
- |
(77) |
Total other comprehensive income |
- |
- |
10,630 |
- |
- |
10,630 |
Total comprehensive income for the period |
- |
- |
10,630 |
- |
6,176 |
16,806 |
|
|
|
|
|
|
|
Transactions with owners, recorded directly in equity |
|
|
|
|
|
|
Contributions by and distributions to owners |
|
|
|
|
|
|
Unwind Employee Trust |
- |
- |
- |
- |
1,083 |
1,083 |
Sale of Secure Trust Bank shares |
- |
- |
1,744 |
- |
(1,744) |
- |
Issue non-voting shares |
1 |
(1) |
- |
- |
(44) |
(44) |
Purchase of own shares |
- |
- |
- |
(83) |
- |
(83) |
Final dividend relating to 2018 |
- |
- |
- |
- |
(2,978) |
(2,978) |
Interim dividend relating to 2019 |
- |
- |
- |
- |
(2,405) |
(2,405) |
Total contributions by and distributions to owners |
1 |
(1) |
1,744 |
(83) |
(6,088) |
(4,427) |
Balance at 31 December 2019 |
154 |
19 |
205 |
(1,214) |
209,171 |
208,335 |
* Mainly relate to movement in STB share price. There is currently no tax implications to the movement as the shareholding still qualifies for significant shareholding exemption. |
|
Attributable to equity holders of the Group |
|
||||
|
Share capital |
Capital redemption reserve |
Fair value reserve |
Treasury shares |
Retained earnings |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Balance at 31 December 2017 |
153 |
20 |
162 |
(1,131) |
237,171 |
236,375 |
IFRS 9 adjustment net of tax |
- |
- |
- |
- |
(2,090) |
(2,090) |
Balance at 1 January 2018 |
153 |
20 |
162 |
(1,131) |
235,081 |
234,285 |
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
|
|
|
Loss for 2018 |
- |
- |
- |
- |
(20,033) |
(20,033) |
|
|
|
|
|
|
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
Changes in fair value of equity investments at fair value through other comprehensive income* |
- |
- |
(13,893) |
- |
- |
(13,893) |
Tax on other comprehensive income |
- |
- |
(26) |
- |
- |
(26) |
Total other comprehensive income |
- |
- |
(13,919) |
- |
- |
(13,919) |
Total comprehensive income for the period |
- |
- |
(13,919) |
- |
(20,033) |
(33,952) |
|
|
|
|
|
|
|
Transactions with owners, recorded directly in equity |
|
|
|
|
|
|
Contributions by and distributions to owners |
|
|
|
|
|
|
Unwind Employee Trust |
- |
- |
- |
- |
685 |
685 |
Sale of Secure Trust Bank shares |
- |
- |
1,588 |
- |
(1,588) |
- |
Final dividend relating to 2017 |
- |
- |
- |
- |
(2,829) |
(2,829) |
Interim dividend relating to 2018 |
- |
- |
- |
- |
(2,233) |
(2,233) |
Total contributions by and distributions to owners |
- |
- |
1,588 |
- |
(5,965) |
(4,377) |
Balance at 31 December 2018 |
153 |
20 |
(12,169) |
(1,131) |
209,083 |
195,956 |
* Mainly relate to movement in STB share price. There is currently no tax implications to the movement as the shareholding still qualifies for significant shareholding exemption. |
Company statement of changes in equity
|
Attributable to equity holders of the Company |
|
||||
|
Share capital |
Capital redemption reserve |
Fair value reserve |
Treasury shares |
Retained earnings |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Balance at 1 January 2018 |
153 |
20 |
- |
(1,131) |
124,659 |
123,701 |
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
|
|
|
Loss for 2018 |
- |
- |
- |
- |
46,049 |
46,049 |
|
|
|
|
|
|
|
Other comprehensive income, net of income tax |
- |
- |
- |
- |
- |
- |
Changes in fair value of equity investments at fair value through other comprehensive income* |
- |
- |
(10,624) |
- |
- |
(10,624) |
Total other comprehensive income |
- |
- |
(10,624) |
- |
- |
(10,624) |
Total comprehensive income for the period |
- |
- |
(10,624) |
- |
46,049 |
35,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners, recorded directly in equity |
|
|
|
|
|
|
Contributions by and distributions to owners |
|
|
|
|
|
|
Equity settled share based payment transactions |
- |
- |
- |
- |
685 |
685 |
Sale of Secure Trust Bank shares |
- |
- |
1,588 |
- |
(1,588) |
- |
Transfer of Secure Trust Bank shares to AL |
- |
- |
2,014 |
- |
(2,014) |
- |
Final dividend relating to 2017 |
- |
- |
- |
- |
(2,829) |
(2,829) |
Interim dividend relating to 2018 |
- |
- |
- |
- |
(2,233) |
(2,233) |
Total contributions by and distributions to owners |
- |
- |
3,602 |
- |
(7,979) |
(4,377) |
Balance at 31 December 2018 |
153 |
20 |
(7,022) |
(1,131) |
162,729 |
154,749 |
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
|
|
|
Profit for 2019 |
- |
- |
- |
- |
3,170 |
3,170 |
|
|
|
|
|
|
|
Other comprehensive income, net of income tax |
- |
- |
- |
- |
- |
- |
Changes in fair value of equity investments at fair value through other comprehensive income* |
- |
- |
6,599 |
- |
- |
6,599 |
Total other comprehensive income |
- |
- |
6,599 |
- |
- |
6,599 |
Total comprehensive income for the period |
- |
- |
6,599 |
- |
3,170 |
9,769 |
|
|
|
|
|
|
|
Transactions with owners, recorded directly in equity |
|
|
|
|
|
|
Contributions by and distributions to owners |
|
|
|
|
|
|
Unwind Employee Trust |
- |
- |
- |
- |
1,083 |
1,083 |
Issue of non-voting shares |
1 |
(1) |
- |
- |
(43) |
(43) |
Purchase of own shares |
- |
- |
- |
(83) |
- |
(83) |
Final dividend relating to 2018 |
- |
- |
- |
- |
(2,978) |
(2,978) |
Interim dividend relating to 2019 |
- |
- |
- |
- |
(2,405) |
(2,405) |
Total contributions by and distributions to owners |
1 |
(1) |
- |
(83) |
(4,343) |
(4,426) |
Balance at 31 December 2019 |
154 |
19 |
(423) |
(1,214) |
161,556 |
160,092 |
* Mainly relate to movement in STB share price. There is currently no tax implications to the movement as the shareholding still qualifies for significant shareholding exemption. |
||||||
|
|
|
|
|
|
|
Consolidated statement of cash flows
|
|
|
Year ended 31 December |
Year ended 31 December |
|
|
|
2019 |
2018 |
|
Note |
|
£000 |
£000 |
Cash flows from operating activities |
|
|
|
|
Interest received |
|
|
63,500 |
73,879 |
Interest paid |
|
|
(15,088) |
(8,290) |
Fees and commissions received |
|
|
13,757 |
13,669 |
Other income |
|
|
5,599 |
6,588 |
Cash payments to employees and suppliers |
|
|
(63,887) |
(84,216) |
Taxation paid |
|
|
(841) |
(1,217) |
Cash flows from operating profits before changes in operating assets and liabilities |
|
|
3,040 |
413 |
Changes in operating assets and liabilities: |
|
|
|
|
- net decrease/(increase) in derivative financial instruments |
|
|
173 |
(38) |
- net increase in loans and advances to customers |
|
|
(372,612) |
(180,600) |
- net (increase)/decrease in other assets |
|
|
(10,123) |
4,758 |
- net increase in amounts due to customers |
|
|
370,617 |
323,505 |
- net (decrease)/increase in other liabilities |
|
|
(5,049) |
2,310 |
Net cash (outflow)/inflow from operating activities |
|
|
(13,954) |
150,348 |
Cash flows from investing activities |
|
|
|
|
Acquisition of financial investments |
|
|
(182) |
- |
Disposal of financial investments |
|
|
15,330 |
9,301 |
Purchase of computer software |
27 |
|
(5,552) |
(2,294) |
Purchase of property, plant and equipment |
28 |
|
(1,950) |
(2,482) |
Proceeds from sale of property, plant and equipment |
28 |
|
- |
97 |
Purchase of investment property |
30 |
|
(2,901) |
(879) |
Purchase of debt securities |
|
|
(815,223) |
(467,772) |
Proceeds from redemption of debt securities |
|
|
719,737 |
356,883 |
Net cash outflow from investing activities |
|
|
(90,741) |
(107,146) |
Cash flows from financing activities |
|
|
|
|
Issue subordinated debt |
|
|
25,000 |
- |
Increase/(decrease) in borrowings |
|
|
(2,254) |
37,578 |
Dividends paid |
|
|
(5,383) |
(5,062) |
Net cash inflow from financing activities |
|
|
17,363 |
32,516 |
Net (decrease)/increase in cash and cash equivalents |
|
|
(87,332) |
75,718 |
Cash and cash equivalents at 1 January |
|
|
459,498 |
383,780 |
Cash and cash equivalents at 31 December |
41 |
|
372,166 |
459,498 |
Company statement of cash flows
|
|
|
Year ended 31 December |
Year ended 31 December |
|
|
|
2019 |
2018 |
|
Note |
|
£000 |
£000 |
Cash flows from operating activities |
|
|
|
|
Dividends received from subsidiaries |
|
|
3,766 |
3,056 |
Interest received |
|
|
65 |
84 |
Interest paid |
|
|
(1,829) |
(559) |
Other income |
|
|
10,605 |
52,260 |
Cash payments to employees and suppliers |
|
|
(8,129) |
(50,316) |
Taxation paid |
|
|
(370) |
(402) |
Cash flows from operating profits before changes in operating assets and liabilities |
|
|
4,108 |
4,123 |
Changes in operating assets and liabilities: |
|
|
|
|
- net (increase)/decrease in group company balances |
|
|
(742) |
155 |
- net increase in other assets |
|
|
(73) |
(1) |
- net increase in other liabilities |
|
|
481 |
187 |
Net cash inflow from operating activities |
|
|
3,774 |
4,464 |
Cash flows from investing activities |
|
|
|
|
Increase investment in subsidiary |
43 |
|
- |
(18,500) |
Issue of subordinated debt to Arbuthnot Latham |
|
|
(25,000) |
- |
Disposal of property, plant and equipment |
|
|
- |
97 |
Purchase of property, plant and equipment |
28 |
|
- |
(94) |
Net cash outflow from investing activities |
|
|
(25,000) |
(18,497) |
Cash flows from financing activities |
|
|
|
|
Purchase of treasury shares |
|
|
(83) |
- |
Issue subordinated debt |
|
|
25,000 |
- |
Dividends paid |
|
|
(5,383) |
(5,062) |
Net cash used in financing activities |
|
|
19,534 |
(5,062) |
Net decrease in cash and cash equivalents |
|
|
(1,692) |
(19,095) |
Cash and cash equivalents at 1 January |
|
|
17,008 |
36,103 |
Cash and cash equivalents at 31 December |
41 |
|
15,316 |
17,008 |
Notes to the Consolidated Financial Statements
1. Reporting entity
Arbuthnot Banking Group PLC is a company domiciled in the United Kingdom. The registered address of Arbuthnot Banking Group PLC is 7 Wilson Street, London, EC2M 2SN. The consolidated financial statements of Arbuthnot Banking Group PLC as at and for the year ended 31 December 2019 comprise Arbuthnot Banking Group PLC and its subsidiaries (together referred to as the "Group" and individually as "subsidiaries"). The Company is the holding company of a group primarily involved in banking and financial services.
2. Basis of preparation
(a) Statement of compliance
The Group's consolidated financial statements and the Company's financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs as adopted and endorsed by the EU) and the Companies Act 2006 applicable to companies reporting under IFRS.
The consolidated financial statements were authorised for issue by the Board of Directors on 25 March 2020.
(b) Basis of measurement
The consolidated and company financial statements have been prepared under the historical cost convention, as modified by investment property and derivatives, financial assets and financial liabilities at fair value through profit or loss or other comprehensive income.
(c) Functional and presentational currency
Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ("the functional currency"). The consolidated financial statements are presented in Pounds Sterling, which is the Company's functional and the Group's presentational currency.
(d) Use of estimates and judgements
The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 4.
(e) Going concern
After making appropriate enquiries which assessed strategy, profitability, funding, risk management (see Note 6) and capital resources (see Note 7), the directors are satisfied that the Company and the Group have adequate resources to continue in operation for the foreseeable future. The financial statements are therefore prepared on the going concern basis.
(f) Accounting developments
The accounting policies adopted are consistent with those of the previous financial year, except for the following:
IFRS 16 'Leases'
The Group has adopted IFRS 16 under the modified retrospective transition approach from 1 January 2019 and has not restated comparatives for the 2018 reporting period, as permitted under the specific transitional provisions in the standard. The Group's accounting as a lessor under IFRS 16 is substantially unchanged from its approach under IAS 17; however for lessee accounting there is no longer a distinction between finance and operating leases. The total impact of IFRS 16 over the life of a lease will be neutral on the income statement, however its implementation will result in a higher charge in the earlier years following implementation with a lower charge in later years.
On adoption of IFRS 16, the Group recognised a right-of-use asset and a corresponding liability in relation to leases which had previously been classified as 'operating leases' under the principles of IAS 17 Leases.
These liabilities were measured at present value of the remaining lease payments, discounted using the lessee's incremental borrowing rate as of 1 January 2019. The Group has calculated an incremental borrowing rate for each individual lease only using a single incremental borrowing rate where the leases share reasonably similar characteristics. The aggregate of the Group's leases equates to a weighted incremental borrowing rate of 4.8%.
The associated right-of-use assets were measured at the amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognised in the Statement of Financial Position as at 31 December 2018. There were no onerous lease contracts that would have required an adjustment to the right-of-use assets at the date of initial application.
The recognised right-of-use assets relate to the following types of assets: |
|
|
|
|
|
|
|
|
1-Jan |
|
|
|
|
2019 |
Group |
|
|
|
£000 |
Investment properties |
|
|
|
8,108 |
Properties |
|
|
|
14,036 |
Total Right-of-use assets |
|
|
|
22,144 |
|
|
|
|
|
Operating lease liability: |
|
|
|
|
Group |
|
|
|
£000 |
Operating lease commitment as at 31 December 2018 |
|
|
|
16,654 |
Discount using the incremental borrowing rate at 1 January 2019 |
|
|
|
(1,906) |
Investment property finance leases |
|
|
|
8,108 |
Exemption for leases with terms less than 12 months at transition |
|
|
|
(124) |
Total lease liability as at 1 January 2019 |
|
|
|
22,732 |
There was no impact to retained earnings due to the modified retrospective approach being used.
Practical expedients
In applying IFRS 16 for the first time, the Group has used the following practical expedients permitted by the Standard:
• the use of a single discount rate to a portfolio of leases with reasonably similar characteristics;
• reliance on previous assessments on whether leases are onerous immediately before 1 January 2019 as an alternative to performing an impairment review of the right-of-use asset;
• the accounting for operating leases with a remaining lease term of less than 12 months as at 1 January 2019 as short-term leases;
• low-value assets where the value of the underlying asset is less than £5,000;
• the exclusion of initial direct costs for the measurement of the right-of-use asset immediately before 1 January 2019; and
• the use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease.
The Group has also elected not to reassess whether a contract is, or contains a lease at the date of initial application. Instead, for contracts entered into before the transition date the Group relied on its assessment made applying IAS 17 and IFRS 4 Determining whether an Arrangement contains a Lease.
The Group's leasing activities
The Group has leasehold investment property, offices and equipment all under operating leases. Rental contracts are typically made for fixed periods but may have extension or termination options. Extension and termination options are included in a number of property and equipment leases across the Group. These terms are used to maximise operational flexibility in terms of managing contracts. The extension and termination options held are exercisable only by the Group and not by the respective lessor.
Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose any covenants, but leased assets may not be used as security for borrowing purposes.
Until the 2018 financial year, leases of investment property and property, plant and equipment were classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) were charged to profit or loss on a straight-line basis over the period of the lease.
From 1 January 2019, leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments:
• fixed payments less any lease incentives receivable
• the exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and
• payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.
The lease payments are discounted using the lessee's incremental borrowing rate, being the rate that the Group would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and conditions.
Right-of-use assets are measured at cost comprising the following:
• the amount of the initial measurement of the lease liability
• any lease payments made at or before the commencement date less any lease incentives received, and
• any restoration costs payable.
Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less.
3. Significant accounting policies
The accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
3.1. Consolidation
(a) Subsidiaries
Subsidiaries are all investees (including special purpose entities) controlled by the Group. The Group controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.
The acquisition method of accounting is used to account for the acquisition of subsidiaries by the Group. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange. Identifiable assets acquired, liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date, irrespective of the extent of any non-controlling interest. The excess of the cost of acquisition over the fair value of the Group's shares of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the Statement of Comprehensive Income as a gain on bargain purchase. Contingent consideration related to an acquisition is initially recognised at the date of acquisition as part of the consideration transferred, measured at its acquisition date fair value and recognised as a liability. The fair value of a contingent consideration liability recognised on acquisition is remeasured at key reporting dates until it is settled, changes in fair value are recognised in the profit or loss.
The Company's investments in subsidiaries are recorded at cost less, where appropriate, provisions for impairment in value.
Inter-company transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
(b) Changes in ownership and non-controlling interests
Changes in ownership interest in a subsidiary that do not result in the loss of control are accounted for as equity transactions and no gain or loss is recognised. Adjustments to non-controlling interests are based on a proportionate amount of the net assets of the subsidiary.
When control of a subsidiary is lost, the Group derecognises the assets, liabilities, non-controlling interest and all other components of equity relating to the former subsidiary from the consolidated statement of financial position. Any resulting gain or loss is recognised in profit or loss. Any investment retained in the former subsidiary is recognised at its fair value at the date when control is lost.
(c) Special purpose entities
Special purpose entities ("SPEs") are entities that are created to accomplish a narrow and well-defined objective such as the securitisation of particular assets or the execution of a specific borrowing or lending transaction. SPEs are consolidated when the investor controls the investee. The investor would only control the investee if it had all of the following:
• power over the investee;
• exposure, or rights, to variable returns from its involvement with the investee; and
• the ability to use its power over the investee to affect the amount of the investor's returns.
The assessment of whether the Group has control over an SPE is carried out at inception and the initial assessment is only reconsidered at a later date if there were any changes to the structure or terms of the SPE, or there were additional transactions between the Group and the SPE.
3.2. Foreign currency translation
Foreign currency transactions are translated into the functional currency using the spot exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income. Foreign exchange differences arising from translation of equity instruments, where an election has been made to present subsequent fair value changes in Other Comprehensive Income ("OCI"), will also be recognised in OCI.
3.3. Financial assets and financial liabilities
IFRS 9 requires financial assets and liabilities to be measured at amortised cost, fair value through other comprehensive income ("FVOCI") or fair value through the profit and loss ("FVPL"). Liabilities are measured at amortised cost or FVPL. The Group classifies financial assets and financial liabilities in the following categories: financial assets and financial liabilities at FVPL; FVOCI, financial assets and liabilities at amortised cost and other financial liabilities. Management determines the classification of its financial instruments at initial recognition.
A financial asset or financial liability is measured initially at fair value plus, transaction costs that are directly attributable to its acquisition or issue with the exception of financial assets at FVPL where these costs are debited to the income statement.
(a) Financial instruments measured at amortised cost
Financial assets that are held to collect contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. A basic lending arrangement results in contractual cash flows that are solely payments of principal and interest ("SPPI") on the principal amount outstanding. Financial assets measured at amortised cost are predominantly loans and advances and debt securities.
Loans and advances
Loans and advances are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise when the Group provides money, goods or services directly to a debtor with no intention of trading the receivable and the SPPI criteria are met. Loans are recognised when cash is advanced to the borrowers inclusive of transaction costs. Loans and advances, other than those relating to assets leased to customers, are carried at amortised cost using the effective interest rate method.
Debt securities at amortised cost
Debt securities at amortised cost are non-derivative financial assets with fixed or determinable payments and fixed maturities that the Group has determined meets the SPPI criteria. Debt security investments are carried at amortised cost using the effective interest rate method, less any impairment loss.
(b) Financial assets and financial liabilities at FVPL
Financial assets and liabilities are classified at FVPL where they do not meet the criteria to be measured at amortised cost or FVOCI or where financial assets are designated at FVPL to reduce an accounting mismatch. They are measured at fair value in the statement of financial position, with fair value gains/losses recognised in the income statement.
Financial assets that are held for trading or managed within a business model that is evaluated on a fair value basis are measured at FVPL, because the business objective is neither hold-to-collect contractual cash flows nor hold-to-collect-and-sell contractual cash flows.
This category comprises derivative financial instruments and financial investments. Derivative financial instruments utilised by the Group include structured notes and derivatives used for hedging purposes.
Financial assets and liabilities at FVPL are initially recognised on the date from which the Group becomes a party to the contractual provisions of the instrument, including any acquisition costs. Subsequent measurement of financial assets and financial liabilities held in this category are carried at FVPL until the investment is sold.
(c) Financial instruments at FVOCI
These include investments in special purpose vehicles and equity investments. They may be sold in response to liquidity requirements, interest rate, exchange rate or equity price movements. Financial investments are initially recognised at cost, which is considered as the fair value of the investment including any acquisition costs. The securities are subsequently measured at fair value in the statement of financial position.
Fair value changes in the securities are recognised directly in equity (OCI).
A debt instrument is measured at fair value through other comprehensive income if it meets both of the following conditions:
• the asset is held within a business model whose objective is achieved by collecting contractual cash flows and selling financial assets; and
• the contractual terms of the financial asset meet the SPPI criterion.
There is a rebuttable presumption that all equity investments are FVPL, however on initial recognition the Group may make an irrevocable election to present the fair value movement of equity investments that are not held for trading within OCI. The election can be made on an instrument by instrument basis.
For debt instruments, changes in fair value are recognised in OCI. The assets are subject to impairment testing under IFRS 9 and a loss allowance provision is recognised for such assets. The portion of changes in fair value which reflect ECL shall to be taken to the profit or loss.
For equity instruments, there are no reclassifications of gains and losses to the profit or loss statement on derecognition and no impairment recognised in the profit or loss. Equity fair value movements are not reclassified from OCI under any circumstances.
(d) Financial guarantees and loan commitments
Financial guarantees represent undertakings that the Group will meet a customer's obligation to third parties if the customer fails to do so. Commitments to extend credit represent unused portions of authorisations to extend credit in the form of loans, guarantees or letters of credit. The Group is exposed to loss in an amount equal to the total guarantees or unused commitments, however, the likely amount of loss is expected to be significantly less; most commitments to extend credit are contingent upon customers maintaining specific credit standards, where the amount of loss exceeds the total unused commitments an ECL is recognised. Liabilities under financial guarantee contracts are initially recorded at their fair value, and the initial fair value is amortised over the life of the financial guarantee. Subsequently, the financial guarantee liabilities are measured at the higher of the initial fair value, less cumulative amortisation, and the ECL of the obligations.
(e) Financial liabilities at amortised cost
Financial liabilities at amortised cost are non-derivative financial liabilities with fixed or determinable payments. These liabilities are recognised when cash is received from the depositors and carried at amortised cost using the effective interest rate method. The fair value of these liabilities repayable on demand is assumed to be the amount payable on demand at the Statement of Financial Position date.
Basis of measurement for financial assets and liabilities
Amortised cost measurement
The amortised cost of a financial asset or financial liability is the amount at which the financial asset or financial liability is measured at initial recognition, minus principal payments, plus or minus the cumulative amortisation using the effective interest rate method of any difference between the initial amount recognised and the maturity amount, less any reduction for impairment.
Fair value measurement
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
When available, the Group measures the fair value of an instrument using quoted prices in an active market for that instrument. A market is regarded as active if quoted prices are readily and regularly available and represent actual and regularly occurring market transactions on an arm's length basis.
If a market for a financial instrument is not active, the Group establishes fair value using a valuation technique. These include the use of recent arm's length transactions, reference to other instruments that are substantially the same for which market observable prices exist, net present value and discounted cash flow analysis.
Derecognition
Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or when the Group has transferred substantially all risks and rewards of ownership. Any interest in transferred financial assets that qualify for derecognition that is created or retained by the Group is recognised as a separate asset or liability in the Statement of Financial Position. In transactions in which the Group neither retains nor transfers substantially all the risks and rewards of ownership of a financial asset and it retains control over the asset, the Group continues to recognise the asset to the extent of its continuing involvement, determined by the extent to which it is exposed to changes in the value of the transferred asset. There have not been any instances where assets have only been partially derecognised.
The Group derecognises a financial liability when its contractual obligations are discharged, cancelled, expire, are modified or exchanged.
Offsetting
Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realise the asset and settle the liability simultaneously.
Income and expenses are presented on a net basis only when permitted under IFRS, or for gains and losses arising from a group of similar transactions such as the Group's trading activity.
3.4 Impairment for financial assets and liabilities
IFRS 9 impairment model adopts a three stage expected credit loss approach ("ECL") based on the extent of credit deterioration since origination.
The three stages under IFRS 9 are as follows:
• Stage 1 - entities are required to recognise a lifetime ECL allowance for financial assets that are expected to default in the following 12 months, where there is no indication of significant increase in credit risk since initial recognition and are not credit impaired.
• Stage 2 - a lifetime loss allowance is held for financial assets where a significant increase in credit risk has been identified since initial recognition for financial assets that are not credit impaired. The assessment of whether credit risk has increased significantly since initial recognition is performed for each reporting period for the life of the loan.
• Stage 3 - a lifetime ECL allowance is required for financial assets that are credit impaired at the reporting date.
Measurement of ECL
The assessment of credit risk and the estimation of ECL are unbiased and probability weighted. ECL is measured on either a 12 month (Stage 1) or lifetime (Stage 2) basis depending on whether a significant increase in credit risk has occurred since initial recognition or where an account meets the Group's definition of default (Stage 3).
The ECL calculation is a product of an individual loan's probability of default ('PD'), exposure at default ('EAD') and loss given default ('LGD') discounted at the effective interest rate ('EIR').
Significant increase in credit risk ("SICR") (movement to Stage 2)
The Group's transfer criteria determines what constitutes a significant increase in credit risk, which results in a financial asset being moved from Stage 1 to Stage 2. The Group has determined that a significant increase in credit risk arises when an individual borrower is more than 30 days past due or if forbearance measures have been put in place.
The Group monitors the ongoing appropriateness of the transfer criteria, where any proposed amendments will be reviewed and approved by the Groups Credit Committees at least annually and more frequently if required.
A borrower will move back into stage 1 conditional upon both a minimum of 6 months' good account conduct and the improvement of the Client's situation to the extent that the probability of default has receded sufficiently and a full repayment of the loan, without recourse to the collateral, is likely.
Definition of default (movement to Stage 3)
The Group uses a number of qualitative and quantitative criteria to determine whether an account meets the definition of default and as a result moves into Stage 3. The criteria are as follows:
• The rebuttable assumption that more than 90 days past due is an indicator of default. The Group therefore deems more than 90 days past due as an indicator of default except for cases where the customer is already within forbearance. This will ensure that the policy is aligned with the Basel/Regulatory definition of default.
• The Group has also deemed it appropriate to classify accounts where there has been a breach in agreed forbearance arrangements, recovery action is in hand or Bankruptcy proceedings or similar insolvency process of a client, or director of a company.
A borrower will move out of Stage 3 when their credit risk improves such that they are no longer past due and remain up to date for an internally approved period.
Forward looking macroeconomic scenarios
IFRS 9 requires the entity to consider the risk of default and impairment loss taking into account expectations of economic changes that are reasonable.
The Group uses a bespoke macroeconomic model to determine the most significant factors which may influence the likelihood of an exposure defaulting in the future. At present, the most significant macroeconomic factor relates to property prices. The Group currently consider five probability weighted scenarios. The model adopts five probability weighted scenarios no change, severe decline, moderate decline, decline and growth. The Group has derived an approach for factoring probability weighted macroeconomic forecasts into ECL calculations, adjusting PD and LGD estimates.
Expected life
IFRS 9 requires lifetime expected credit losses to be measured over the expected life. Currently the Group considers the loans' expected life is equal to the contractual loan term. This approach will continue to be monitored and enhanced if and when deemed appropriate.
3.5. Impairment of non-financial assets
The carrying amounts of the Group's non-financial assets, other than inventories and deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated. Impairment for goodwill is discussed in more detail under note 3.15(a).
3.6. Fiduciary activities
The Group commonly acts as trustee and in other fiduciary capacities that result in the holding or placing of assets on behalf of individuals, trusts, retirement benefit plans and other institutions. These assets and income arising thereon are excluded from these financial statements, as they are not assets of the Group.
3.7. New standards and interpretations not yet adopted
There are no standards, interpretations and amendments to existing standards that have been published and are mandatory for the Group's accounting periods beginning on or after 1 January 2020 or later periods, that will have any material impact on the Group's financial statements.
4. Critical accounting estimates and judgements in applying accounting policies
The Group makes estimates and assumptions that affect the reported amounts of assets and liabilities within the next financial year. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
4.1 Estimation uncertainty
(a) Expected credit losses ("ECL") on financial assets
The Group reviews its loan portfolios and debt security investments to assess impairment at least on a quarterly basis. The basis for evaluating impairment losses is described in note 10. The measurement of ECL required by IFRS 9, necessitates a number of significant judgements. Specifically judgements and estimation uncertainties relate to assessment of whether credit risk on the financial asset has increased significantly since initial recognition, incorporation of forward-looking information ("FLI") in the measurement of ECLs and key assumptions used in estimating recoverable cash flows. These estimates are driven by a number of factors that are subject to change which may result in different levels of ECL allowances.
The Group incorporates FLI into the assessment of whether there has been a significant increase in credit risk. Forecasts for key macroeconomic variables that most closely correlate with the Bank's portfolio are used to produce five economic scenarios, comprising of a no change, upside case, downside case, moderate decline and severe decline, and the impacts of these scenarios are then probability weighted. The estimation and application of this FLI will require significant judgement supported by the use of external information.
12 month ECLs on loans and advances (loans within Stage 1) are calculated using a statistical model on a collective basis, grouped together by product and geographical location. The key assumptions are the probability of default, the economic scenarios and loss given default ("LGD") having consideration for collateral. Life time ECLs on loans and advances (loans within Stage 2 and 3) are calculated based on an individual valuation of the underlying asset and other expected cash flows.
For financial assets in Stage 2 and 3, ECL is calculated on an individual basis and all relevant factors that have a bearing on the expected future cash flows are taken into account. These factors can be subjective and can include the individual circumstances of the borrower, the realisable value of collateral, the Group's position relative to other claimants, and the likely cost to sell and duration of the time to collect. The level of ECL is the difference between the value of the recoverable amount (which is equal to the expected future cash flows discounted at the loan's original effective interest rate), and its carrying amount.
During the year, the ECL model and the assumptions were reviewed resulting in a revised basis for estimating LGD after taking account collateral values, this has resulted in a release of ECL provision of £1.3m in Stage 1 and an increase in ECL provision in Stage 3 of £0.2m.
Management considered a range of variables in determining the level of future ECL. The two of the key judgements were in relation to "time to collect" and "collateral valuations". Sensitivity analysis was carried out based on what was considered reasonably possible in the current market conditions.
If time to collect increased by six months across all client exposures, this would lead to a negative £0.6m (2018: negative £0.4m) impact through the Profit or Loss. A six month reduction in time to collect would lead to a £0.1m favourable (2018: £0.3m favourable) impact on Profit or Loss.
If the collateral valuations increased by 10% across client exposures, this would lead to a positive £1.4m (2018: positive £1.3m) impact through Profit or Loss. If the collateral valuations decreased by 10% across all Stage 3 client exposures, this would lead to a £2.1m adverse (2018: £1.9m adverse) impact on Profit or Loss.
Five economic scenarios were modelled. A probability was assigned to each scenario to arrive at an overall weighted impact on ECL. Management judgment is required in the application of the probability weighting for each scenario.
The Group considered the impact of various assumptions on the calculation of ECL (changes in GDP, unemployment rates, inflation, exchange rates, equity prices, wages and collateral values/property prices) and concluded that only collateral values/property prices have a material impact on ECL.
The five macroeconomic scenarios modelled on future property prices were as follows:
• Severe decline
• Moderate decline
• Decline
• No change
• Growth
Other than collateral values/property prices, no other assumptions were assessed to have a material impact on ECL. The table below therefore reflects the expected changes in collateral/property prices in each of the macroeconomic scenarios and the probability weighting applied for each scenario:
|
Probability weighting |
|
Change in property prices |
|||
|
2019 |
2018 |
|
London |
Rest of UK |
Overseas |
Economic Scenarios |
|
|
|
|
|
|
|
|
|
|
|
|
|
Severe decline |
1.0% |
1.0% |
|
(40.0%) |
(40.0%) |
(40.0%) |
Moderate decline |
3.0% |
3.0% |
|
(20.0%) |
(20.0%) |
(20.0%) |
Decline |
50.0% |
50.0% |
|
(2.0%) |
(1.5%) |
(1.0%) |
No Change |
26.0% |
21.0% |
|
- |
- |
- |
Growth |
20.0% |
25.0% |
|
0.5% |
0.5% |
2.3% |
|
|
|
|
|
|
|
The above table reflects the 5 year average expected change in collateral values/property prices in each economic scenario, which were applied over the full term the Group is exposed to credit risk (also an average of 5 years). The expected change in property prices under each scenario, were weighted according to the probability of each scenario, to arrive at a probability weighted change in property prices. These adjusted property values are then used to assess the future expected cash flows, which are considered along with the loan exposures at default to calculate the expected credit loss. No other long term averages are used in the calculation of ECL, as the above changes are in effect modelled over the full term of the Group's exposure to credit risk.
Management assess a range of scenarios and in the current economic climate it is reasonably possible that the severe decline scenario could increase to 5%, the moderate decline scenario could increase to 20% probability and the decline scenario increase to 65% probability. This would lead to a negative £1.4m (2018: negative £0.2m) impact through Profit or Loss.
Management have additionally assessed the impact of assigning a 100% probability to of each of the economic scenarios, which would have the following impact on the Profit or Loss of the Group:
• Severe decline (£30.4m)
• Moderate decline (£7.4m)
• Decline -
• No change £0.4m
• Growth £0.6m
(b) Effective Interest Rate
Acquired loan books are initially recognised at fair value. Subsequently, they are measured under the effective interest rate method. Management review the expected cash flows against actual cash flows to ensure future assumptions on customer behaviour and future cash flows remain valid. If the estimates of future cash flows are revised, the gross carrying value of the financial asset is recalculated as the present value of the estimated future contractual cash flows discounted at the original effective interest rate, or in the case of the acquired books the credit-adjusted effective interest rate. The adjustment to the carrying value of the loan book is recognised in the Statement of Comprehensive Income.
Management must therefore use judgement to estimate the expected life of each instrument. The accuracy of the effective interest rate would therefore be affected by unexpected market movements resulting in altered customer behaviour, inaccuracies in the models used compared to actual outcomes and incorrect assumptions.
If customer loans repaid 6 months earlier than anticipated on the originated loan book, interest income would increase by £0.4m (2018: £0.8m), due to acceleration of fee income.
In 2019 the Group recognised £0.4m (2018: £0.9m) of additional interest income to reflect actual cash flows received on the acquired mortgage books being in excess of forecast cash flows.
The key judgements in relation to calculating the net present value of the acquired mortgage books relate to the timing of future cash flows and loss rates on principal repayments. Management have considered an early and delayed 6 month sensitivity on the timing of repayment and a 10% increase and decrease of principal repayments to be to be reasonably possible.
If the acquired loan books were modelled to accelerate cash flows by 6 months, it would increase interest income in 2019 by £0.3m (2018: £0.3m) while a 10% increase in principal repayments will increase interest income in 2019 by £0.8m (2018: £0.3m) through a cash flow reset adjustment.
(c) Investment property
The valuations that the Group places on its investment properties are subject to a degree of uncertainty and are calculated on the basis of assumptions in relation to prevailing market rents and effective yields. These assumptions may not prove to be accurate, particularly in periods of market volatility. The uncertainty due to Brexit has had the effect of reducing the activity in the property market, which, has in turn resulted in less market evidence being available for Management in making its judgement on the key assumptions of property yield and market rent. The Group currently owns one (2018: three) investment property, as outlined in note 30.
During 2019, two properties were reclassified to inventory due to being under development with the intention to sell.
Management valued the investment property utilising externally sourced market information and property specific knowledge. The valuations were reviewed by the Group's in-house surveyor.
Crescent Office Park in Bath with value of £6.8m (2018: £6.8m)
In December 2017, the office building was acquired with the intention to be included within a new property fund initiative that the Group had planned to start-up. The property had tenants in situ with the Fund recognising rental income.
It was recognised as held for sale under IFRS 5 and therefore not consolidated in the financial statements in 2017. In 2018 the launch of the property fund was placed on hold and as a result it was reclassified as an investment property as the property no longer met the IFRS 5 criteria. The property remained occupied as at 31 December 2019 with the Group receiving rental income.
In accordance with IAS 40, the property is recognised at fair value, with its carrying value at year end of £6.8m equal to its fair value.
The valuation of the property has the following key inputs:
• yield: 6.50%
• future rent increases (every five years): 4.00%
|
|
|
Revised fair value gain / (loss) |
|
|
Variable |
|
£'m |
% |
Model Yield |
6.50% |
|
|
|
- Yield 0.25% lower |
6.25% |
|
0.2 |
2.8% |
- Yield 0.25% higher |
6.75% |
|
(0.1) |
(1.6%) |
|
|
|
|
|
Model Future Rent Increases (Every 5 Years) |
4.00% |
|
|
|
- Positive +25% |
5.00% |
|
0.1 |
0.8% |
- Negative -25% |
3.00% |
|
- |
0.2% |
(d) Inventory
During 2019, two properties were reclassified from investment property to inventory due to being under development with the intention to sell. The properties are transferred at fair value and subsequently measured at the lower of cost and net realisable value (NRV) less costs to sell. Cost is deemed to be fair value on the date of transfer. The properties are valued at the reporting date to assess for impairment.
The valuations that the Group places on its properties are subject to a degree of uncertainty and are calculated on the basis of assumptions in relation to prevailing market rents and effective yields. These assumptions may not prove to be accurate, particularly in periods of market volatility. The uncertainty due to Brexit has had the effect of reducing the activity in the property market, which, has in turn resulted in less market evidence being available for Management in making its judgement on the key assumptions of property yield and market rent.
Management valued the investment property utilising externally sourced market information and property specific knowledge. The valuations were reviewed by the Group's in-house surveyor.
King Street, London with value of £53.7m (2018: £53.7m);
The King Street property's main lease ended in 2019 at which point a comprehensive refurbishment development was started on the office space. The valuation assessment considers the gross development value of the property less expected development costs. The gross development value is discounted using risk-adjusted discount rates. Among other factors, the discount rate estimation considers the quality of a building and its location, and potential lease terms. Management judgement is required for the inputs used in the gross development value assessment, which have been assessed as follows:
• yield: 3.67%
• future rent forecast (per square ft.) £95.40 (Office space £110.80 and Retail space £45.75)
• estimated refurbishment costs: £8.1m
|
|
|
Change to carrying value |
|
|
Variable |
|
£'m |
% |
Forecast yield |
3.67% |
|
|
|
- Yield 0.17% lower |
3.50% |
|
3.3 |
6.2% |
- Yield 0.42% lower |
3.25% |
|
8.4 |
15.6% |
- Yield 0.08% higher |
3.75% |
|
(1.0) |
(1.9%) |
- Yield 0.33% higher |
4.00% |
|
(4.8) |
(8.9%) |
|
|
|
|
|
Future forecast rent (Per Square Foot) |
£95.4 |
|
|
|
- Positive 5% |
£100.2 |
|
3.5 |
6.5% |
- Negative 5% |
£90.6 |
|
(2.7) |
(5.1%) |
|
|
|
|
|
4 St Philips Place in Birmingham with value of £9.5m (2018: £7m)
The St Philips Place property was acquired on 24 November 2017. The property has recently completed a comprehensive refurbishment and was partially tenanted at the end of the financial year.
The gross development has the following key inputs:
• forecast yield: 6.5%
• future rent forecast (per square ft.) £30.20
|
|
|
Change in carrying value |
|
|
Variable |
|
£'m |
% |
Forecast yield |
6.50% |
|
|
|
- Yield 0.25% lower |
6.25% |
|
0.5 |
4.9% |
- Yield 0.25% higher |
6.75% |
|
(0.3) |
(2.9%) |
|
|
|
|
|
Future forecast rent (Per Square Foot) |
£30.20 |
|
|
|
- Positive 5% |
£31.71 |
|
0.6 |
6.4% |
- Negative 5% |
£28.69 |
|
(0.4) |
(4.7%) |
|
|
|
|
|
5. Maturity analysis of assets and liabilities |
|
|
|
|
|
|
|
The table below shows the maturity analysis of assets and liabilities of the Group as at 31 December 2019: |
|||
|
Due within one year |
Due after more than one year |
Total |
At 31 December 2019 |
£000 |
£000 |
£000 |
ASSETS |
|
|
|
Cash and balances at central banks |
325,908 |
- |
325,908 |
Loans and advances to banks |
46,258 |
- |
46,258 |
Debt securities at amortised cost |
337,807 |
105,153 |
442,960 |
Assets classified as held for sale |
7,617 |
- |
7,617 |
Derivative financial instruments |
105 |
1,699 |
1,804 |
Loans and advances to customers |
659,176 |
939,877 |
1,599,053 |
Other assets |
86,262 |
181 |
86,443 |
Financial investments |
3,203 |
27,716 |
30,919 |
Deferred tax asset |
- |
1,815 |
1,815 |
Intangible assets |
7,037 |
13,045 |
20,082 |
Property, plant and equipment |
1,458 |
4,355 |
5,813 |
Right-of-use assets |
2,757 |
17,187 |
19,944 |
Investment property |
- |
6,763 |
6,763 |
|
1,477,588 |
1,117,791 |
2,595,379 |
LIABILITIES |
|
|
|
Deposits from banks |
5,421 |
225,000 |
230,421 |
Derivative financial instruments |
101 |
218 |
319 |
Deposits from customers |
1,873,326 |
211,577 |
2,084,903 |
Current tax liability |
633 |
- |
633 |
Other liabilities |
13,500 |
- |
13,500 |
Lease liabilities |
63 |
20,368 |
20,431 |
Debt securities in issue |
- |
36,837 |
36,837 |
|
1,893,044 |
494,000 |
2,387,044 |
The table below shows the maturity analysis of assets and liabilities of the Group as at 31 December 2018: |
|||
|
Due within one year |
Due after more than one year |
Total |
At 31 December 2018 |
£000 |
£000 |
£000 |
ASSETS |
|
|
|
Cash and balances at central banks |
405,325 |
- |
405,325 |
Loans and advances to banks |
54,173 |
- |
54,173 |
Debt securities at amortised cost |
203,211 |
139,480 |
342,691 |
Assets classified as held for sale |
8,002 |
- |
8,002 |
Derivative financial instruments |
192 |
1,654 |
1,846 |
Loans and advances to customers |
388,603 |
836,053 |
1,224,656 |
Other assets |
8,257 |
4,459 |
12,716 |
Financial investments |
14,976 |
20,375 |
35,351 |
Deferred tax asset |
- |
1,490 |
1,490 |
Intangible assets |
- |
16,538 |
16,538 |
Property, plant and equipment |
- |
5,304 |
5,304 |
Investment property |
- |
67,081 |
67,081 |
|
1,082,739 |
1,092,434 |
2,175,173 |
LIABILITIES |
|
|
|
Deposits from banks |
7,675 |
225,000 |
232,675 |
Derivative financial instruments |
188 |
- |
188 |
Deposits from customers |
1,624,978 |
89,308 |
1,714,286 |
Current tax liability |
236 |
- |
236 |
Other liabilities |
18,549 |
- |
18,549 |
Debt securities in issue |
- |
13,283 |
13,283 |
|
1,651,626 |
327,591 |
1,979,217 |
The table below shows the maturity analysis of assets and liabilities of the Company as at 31 December 2019: |
|||
|
Due within one year |
Due after more than one year |
Total |
At 31 December 2019 |
£000 |
£000 |
£000 |
ASSETS |
|
|
|
Loans and advances to banks |
6 |
- |
6 |
Loans and advances to banks - due from subsidiary undertakings |
15,310 |
- |
15,310 |
Debt securities at amortised cost |
- |
24,239 |
24,239 |
Financial investments |
- |
25,913 |
25,913 |
Deferred tax asset |
- |
391 |
391 |
Intangible assets |
- |
5 |
5 |
Property, plant and equipment |
25 |
159 |
184 |
Other assets |
115 |
- |
115 |
Interests in subsidiaries |
|
134,004 |
134,004 |
|
15,456 |
184,711 |
200,167 |
LIABILITIES |
|
|
|
Current tax liability |
175 |
- |
175 |
Other liabilities |
3,063 |
- |
3,063 |
Debt securities in issue |
- |
36,837 |
36,837 |
|
3,238 |
36,837 |
40,075 |
|
|
|
|
The table below shows the maturity analysis of assets and liabilities of the Company as at 31 December 2018: |
|||
|
Due within one year |
Due after more than one year |
Total |
At 31 December 2018 |
£000 |
£000 |
£000 |
ASSETS |
|
|
|
Loans and advances to banks |
6 |
- |
6 |
Loans and advances to banks - due from subsidiary undertakings |
17,002 |
- |
17,002 |
Financial investments |
- |
19,313 |
19,313 |
Current tax asset |
52 |
- |
52 |
Deferred tax asset |
- |
113 |
113 |
Intangible assets |
- |
6 |
6 |
Property, plant and equipment |
- |
208 |
208 |
Other assets |
42 |
- |
42 |
Interests in subsidiaries |
- |
134,614 |
134,614 |
|
17,102 |
154,254 |
171,356 |
LIABILITIES |
|
|
|
Other liabilities |
3,324 |
- |
3,324 |
Debt securities in issue |
- |
13,283 |
13,283 |
|
3,324 |
13,283 |
16,607 |
6. Financial risk management
Strategy
By their nature, the Group's activities are principally related to the use of financial instruments. The Directors and senior management of the Group have formally adopted a Group Risk and Controls Policy which sets out the Board's attitude to risk and internal controls. Key risks identified by the Directors are formally reviewed and assessed at least once a year by the Board, in addition to which key business risks are identified, evaluated and managed by operating management on an ongoing basis by means of procedures such as physical controls, credit and other authorisation limits and segregation of duties. The Board also receives regular reports on any risk matters that need to be brought to its attention. Significant risks identified in connection with the development of new activities are subject to consideration by the Board. There are budgeting procedures in place and reports are presented regularly to the Board detailing the results of each principal business unit, variances against budget and prior year, and other performance data.
The principal non-operational risks inherent in the Group's business are credit, market, liquidity and capital.
(a) Credit risk
The Company and Group take on exposure to credit risk, which is the risk that a counterparty will be unable to pay amounts in full when due. Significant changes in the economy, or in the health of a particular industry segment that represents a concentration in the Company and Group's portfolio, could result in losses that are different from those provided for at the balance sheet date. Credit risk is managed through the Credit Committee of the banking subsidiary.
The Company and Group structure the levels of credit risk it undertakes by placing limits on the amount of risk accepted in relation to products, and one borrower or groups of borrowers. Such risks are monitored on a revolving basis and subject to an annual or more frequent review. The limits are approved periodically by the Board of Directors and actual exposures against limits are monitored daily.
Exposure to credit risk is managed through regular analysis of the ability of borrowers and potential borrowers to meet interest and capital repayment obligations and by changing these lending limits where appropriate. Exposure to credit risk is also managed in part by obtaining collateral, and corporate and personal guarantees.
The Group employs a range of policies and practices to mitigate credit risk. The most traditional of these is the taking of collateral to secure advances, which is common practice. The principal collateral types for loans and advances include, but are not limited to:
• Charges over residential and commercial properties;
• Charges over business assets such as premises, inventory and accounts receivable;
• Charges over financial instruments such as debt securities and equities;
• Charges over other chattels; and
• Personal guarantees
Upon initial recognition of loans and advances, the fair value of collateral is based on valuation techniques commonly used for the corresponding assets. In order to minimise any potential credit loss the Group will seek additional collateral from the counterparty as soon as impairment indicators are noticed for the relevant individual loans and advances. Repossessed collateral, not readily convertible into cash, is made available for sale in an orderly fashion, with the proceeds used to reduce or repay the outstanding indebtedness, or held as inventory where the Group intends to develop and sell in the future. Where excess funds are available after the debt has been repaid, they are available either for other secured lenders with lower priority or are returned to the customer.
Commitments to extend credit represent unused portions of authorisations to extend credit in the form of loans, guarantees or letters of credit. With respect to credit risk on commitments to extend credit, the Group is potentially exposed to loss in an amount equal to the total unused commitments. However, the likely amount of loss is less than the total unused commitments, as most commitments to extend credit are contingent upon customers maintaining specific credit standards.
The Group incorporates forward-looking information into both its assessment of whether the credit risk of an instrument has increased significantly since its initial recognition and its measurement of ECL. The key inputs into the measurement of the ECL are:
• future economic scenarios
• probability of default
• loss given default
• exposure at default
The Group's maximum exposure to credit risk before collateral held or other credit enhancements is as follows:
|
|
|
|
|
|
|
|
|
|
2019 |
|||||||
Group |
Private Banking |
Commercial Banking |
Mortgage Portfolios |
RAF |
ABL |
ASFL |
All Other Divisions |
Total |
Credit risk exposures (all stage 1, unless otherwise stated) |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
On-balance sheet: |
|
|
|
|
|
|
|
|
Cash and balances at central banks |
- |
- |
- |
- |
- |
- |
325,800 |
325,800 |
Loans and advances to banks |
- |
- |
- |
- |
- |
- |
46,258 |
46,258 |
Debt securities at amortised cost |
- |
- |
- |
- |
- |
- |
442,960 |
442,960 |
Derivative financial instruments |
- |
- |
- |
- |
- |
- |
1,804 |
1,804 |
Loans and advances to customers (net of ECL) |
567,767 |
527,620 |
306,044 |
102,888 |
75,871 |
7,352 |
11,511 |
1,599,053 |
Stage 1 |
498,220 |
505,518 |
306,044 |
100,981 |
75,871 |
7,352 |
11,511 |
1,505,497 |
Stage 2 |
43,491 |
22,079 |
- |
755 |
- |
- |
- |
66,325 |
Stage 3 |
26,056 |
23 |
- |
1,152 |
- |
- |
- |
27,231 |
Other assets |
- |
- |
- |
- |
- |
- |
4,625 |
4,625 |
Financial investments |
- |
- |
- |
- |
- |
- |
30,919 |
30,919 |
|
|
|
|
|
|
|
|
|
Off-balance sheet: |
|
|
|
|
|
|
|
|
Guarantees |
2,610 |
3,791 |
- |
- |
- |
- |
- |
6,401 |
Loan commitments and other credit related liabilities |
88,226 |
47,372 |
- |
- |
53,494 |
972 |
- |
190,064 |
At 31 December |
658,603 |
578,783 |
306,044 |
102,888 |
129,365 |
8,324 |
863,877 |
2,647,884 |
|
|
|
|
|
|
|
|
|
|
2018 |
|||||||
Group |
Private Banking |
Commercial Banking |
Mortgage Portfolios |
RAF |
ABL |
ASFL |
All Other Divisions |
Total |
Credit risk exposures (all stage 1, unless otherwise stated) |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
On-balance sheet: |
|
|
|
|
|
|
|
|
Cash and balances at central banks |
- |
- |
- |
- |
- |
- |
405,325 |
405,325 |
Loans and advances to banks |
- |
- |
- |
354 |
- |
- |
53,819 |
54,173 |
Debt securities at amortised cost |
- |
- |
- |
- |
- |
- |
342,691 |
342,691 |
Derivative financial instruments |
- |
- |
- |
- |
- |
- |
1,846 |
1,846 |
Loans and advances to customers (net of ECL) |
670,464 |
443,108 |
- |
85,957 |
- |
- |
25,127 |
1,224,656 |
Stage 1 |
618,487 |
431,630 |
- |
84,275 |
- |
- |
25,127 |
1,159,519 |
Stage 2 |
20,033 |
11,478 |
- |
1,180 |
- |
- |
- |
32,691 |
Stage 3 |
31,944 |
- |
- |
502 |
- |
- |
- |
32,446 |
Other assets |
- |
- |
- |
443 |
- |
- |
2,533 |
2,976 |
Financial investments |
- |
- |
- |
- |
- |
- |
35,351 |
35,351 |
|
|
|
|
|
|
|
|
|
Off-balance sheet: |
|
|
|
|
|
|
|
|
Guarantees |
435 |
1,309 |
- |
- |
- |
- |
- |
1,744 |
Loan commitments and other credit related liabilities |
51,950 |
15,930 |
- |
- |
- |
- |
18,122 |
86,002 |
At 31 December |
722,849 |
460,347 |
- |
86,754 |
- |
- |
884,814 |
2,154,764 |
The Company's maximum exposure to credit risk (all stage 1) before collateral held or other credit enhancements is as follows: |
|
|
|
2019 |
2018 |
|
£000 |
£000 |
Credit risk exposures relating to on-balance sheet assets are as follows: |
|
|
Loans and advances to banks |
15,316 |
17,008 |
Debt securities at amortised cost |
24,239 |
- |
Financial investments |
25,913 |
19,313 |
At 31 December |
65,468 |
36,321 |
The above tables represent the maximum credit risk exposure (net of impairment) to the Group and Company at 31 December 2019 and 2018 without taking account of any collateral held or other credit enhancements attached. For financial assets, the balances are based on gross carrying amounts as reported in the Statement of Financial Position. For guarantees and loan commitments, the amounts in the table represent the amounts for which the group is contractually committed.
The table below represents an analysis of the loan to values of the exposures secured by property for the Group: |
|||||||||||
|
2019 |
||||||||||
|
Private Banking |
|
Commercial Banking |
|
Mortgage Portfolios |
|
Total |
||||
|
Loan Balance |
Collateral |
|
Loan Balance |
Collateral |
|
Loan Balance |
Collateral |
|
Loan Balance |
Collateral |
Group |
£000 |
£000 |
|
£000 |
£000 |
|
£000 |
£000 |
|
£000 |
£000 |
Less than 60% |
294,018 |
678,051 |
|
300,510 |
634,912 |
|
93,454 |
318,010 |
|
687,982 |
1,630,973 |
Stage 1 |
266,706 |
620,496 |
|
299,642 |
631,792 |
|
93,454 |
318,010 |
|
659,802 |
1,570,298 |
Stage 2 |
17,785 |
35,150 |
|
868 |
3,120 |
|
- |
- |
|
18,653 |
38,270 |
Stage 3 |
9,527 |
22,405 |
|
- |
- |
|
- |
- |
|
9,527 |
22,405 |
60%-80% |
197,907 |
302,202 |
|
204,798 |
320,687 |
|
46,333 |
67,372 |
|
449,038 |
690,261 |
Stage 1 |
178,117 |
273,038 |
|
194,442 |
304,127 |
|
46,333 |
67,372 |
|
418,892 |
644,537 |
Stage 2 |
18,132 |
26,565 |
|
10,356 |
16,560 |
|
- |
- |
|
28,488 |
43,125 |
Stage 3 |
1,658 |
2,599 |
|
- |
- |
|
- |
- |
|
1,658 |
2,599 |
80%-100% |
32,209 |
36,435 |
|
6,299 |
6,670 |
|
56,967 |
66,421 |
|
95,475 |
109,526 |
Stage 1 |
20,670 |
23,340 |
|
4,871 |
4,920 |
|
56,967 |
66,421 |
|
82,508 |
94,681 |
Stage 2 |
8,434 |
9,800 |
|
1,428 |
1,750 |
|
- |
- |
|
9,862 |
11,550 |
Stage 3 |
3,105 |
3,295 |
|
- |
- |
|
- |
- |
|
3,105 |
3,295 |
Greater than 100%* |
25,150 |
12,512 |
|
1,250 |
740 |
|
108,276 |
69,235 |
|
134,676 |
82,487 |
Stage 1 |
5,133 |
2,410 |
|
1,250 |
740 |
|
108,276 |
69,235 |
|
114,659 |
72,385 |
Stage 2 |
4,775 |
2,000 |
|
- |
- |
|
- |
- |
|
4,775 |
2,000 |
Stage 3 |
15,242 |
8,102 |
|
- |
- |
|
- |
- |
|
15,242 |
8,102 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
549,284 |
1,029,200 |
|
512,857 |
963,009 |
|
305,030 |
521,038 |
|
1,367,171 |
2,513,247 |
*In addition to property, other security is taken, including charges over Arbuthnot Latham Investment Management portfolios, other chattels and personal guarantees. The increase in loan to values greater than 100% is due to an increase in exposures collateralised by other assets.
The table below represents an analysis of the loan to values of the exposures secured by property for the Group: |
|||||||||||
|
2018 |
||||||||||
|
Private Banking |
|
Commercial Banking |
|
Mortgage Portfolios |
|
Total |
||||
|
Loan Balance |
Collateral |
|
Loan Balance |
Collateral |
|
Loan Balance |
Collateral |
|
Loan Balance |
Collateral |
Group |
£000 |
£000 |
|
£000 |
£000 |
|
£000 |
£000 |
|
£000 |
£000 |
Less than 60% |
300,807 |
632,854 |
|
249,446 |
559,271 |
|
11,671 |
65,767 |
|
561,924 |
1,257,892 |
Stage 1 |
286,003 |
593,883 |
|
238,071 |
532,671 |
|
11,671 |
65,767 |
|
535,745 |
1,192,321 |
Stage 2 |
8,701 |
25,830 |
|
11,375 |
26,600 |
|
- |
- |
|
20,076 |
52,430 |
Stage 3 |
6,103 |
13,141 |
|
- |
- |
|
- |
- |
|
6,103 |
13,141 |
60%-80% |
204,689 |
281,487 |
|
165,954 |
259,917 |
|
20,093 |
27,842 |
|
390,736 |
569,246 |
Stage 1 |
191,644 |
261,152 |
|
165,954 |
259,917 |
|
20,093 |
27,842 |
|
377,691 |
548,911 |
Stage 2 |
9,458 |
14,535 |
|
- |
- |
|
- |
- |
|
9,458 |
14,535 |
Stage 3 |
3,587 |
5,800 |
|
- |
- |
|
- |
- |
|
3,587 |
5,800 |
80%-100% |
31,397 |
48,119 |
|
6,540 |
9,400 |
|
33,252 |
38,029 |
|
71,189 |
95,548 |
Stage 1 |
19,716 |
35,540 |
|
6,540 |
9,400 |
|
33,252 |
38,029 |
|
59,508 |
82,969 |
Stage 2 |
531 |
550 |
|
- |
- |
|
- |
- |
|
531 |
550 |
Stage 3 |
11,150 |
12,029 |
|
- |
- |
|
- |
- |
|
11,150 |
12,029 |
Greater than 100%* |
25,124 |
24,222 |
|
8,918 |
7,614 |
|
3,404 |
2,825 |
|
37,446 |
34,661 |
Stage 1 |
13,250 |
15,607 |
|
8,918 |
7,614 |
|
3,404 |
2,825 |
|
25,572 |
26,046 |
Stage 3 |
11,874 |
8,615 |
|
- |
- |
|
- |
- |
|
11,874 |
8,615 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
562,017 |
986,682 |
|
430,858 |
836,202 |
|
68,420 |
134,463 |
|
1,061,295 |
1,957,347 |
The table below represents an analysis of loan commitments compared to the values of properties for the Group (all Stage 1): |
||||||||
|
2019 |
|||||||
|
Private Banking |
|
Commercial Banking |
|
Total |
|||
|
Loan Balance |
Collateral |
|
Loan Balance |
Collateral |
|
Loan Balance |
Collateral |
Group |
£000 |
£000 |
|
£000 |
£000 |
|
£000 |
£000 |
Less than 60% |
63,934 |
185,639 |
|
19,583 |
193,616 |
|
83,517 |
379,255 |
60%-80% |
7,821 |
12,143 |
|
3,808 |
5,810 |
|
11,629 |
17,953 |
80%-100% |
1,587 |
1,623 |
|
- |
- |
|
1,587 |
1,623 |
Greater than 100% |
282 |
235 |
|
676 |
592 |
|
958 |
827 |
Total |
73,624 |
199,640 |
|
24,067 |
200,018 |
|
97,691 |
399,658 |
|
|
|
|
|
|
|
|
|
|
2018 |
|||||||
|
Private Banking |
|
Commercial Banking |
|
Total |
|||
|
Loan Balance |
Collateral |
|
Loan Balance |
Collateral |
|
Loan Balance |
Collateral |
Group |
£000 |
£000 |
|
£000 |
£000 |
|
£000 |
£000 |
Less than 60% |
30,289 |
83,603 |
|
14,880 |
32,097 |
|
45,169 |
115,700 |
60%-80% |
15,467 |
23,295 |
|
1,050 |
1,615 |
|
16,517 |
24,910 |
Total |
45,756 |
106,898 |
|
15,930 |
33,712 |
|
61,686 |
140,610 |
Renegotiated loans and forbearance
The contractual terms of a loan may be modified due to factors that are not related to the current or potential credit deterioration of the customer (changing market conditions, customer retention, etc.). In such cases, the modified loan may be derecognised and the renegotiated loan recognised as a new loan at fair value.
When the terms of a financial asset are modified and the modification does not result in derecognition, the determination of whether the asset's credit risk has increased significantly reflects the comparison of:
• its remaining lifetime PD at the reporting date based on the modified terms; with
• the remaining lifetime PD estimated based on data on initial recognition and the original contractual terms.
When modification results in derecognition, a new loan is recognised and allocated to Stage 1 (assuming it is not credit-impaired at that time).
The Group renegotiates loans to customers in financial difficulties (referred to as 'forbearance') to maximise collection opportunities and minimise the risk of default. Under the Group's forbearance policy, loan forbearance is granted on a selective basis if the debtor is currently in default on its debt, or if there is a high risk of default, there is evidence that the debtor made all reasonable efforts to pay under the original contractual terms and the debtor is expected to be able to meet the revised terms.
The revised terms can include changing the timing of interest payments, extending the date of repayment of the loan, transferring a loan to interest only payments and a payment holiday. Both retail and corporate loans are subject to the forbearance policy. The Group Credit Committee regularly reviews reports on forbearance.
For financial assets modified as part of the Group's forbearance policy, the estimate of PD reflects whether the modification has improved or restored the Group's ability to collect interest and principal and the Group's previous experience of similar forbearance action. As part of this process, the Group evaluates the borrower's payment performance against the modified contractual terms and considers various behavioural indicators. Whilst the customer is under forbearance, the customer will be classified as Stage 2 and the Group recognise a life time ECL. The customer will transfer to Stage 1 and revert to a 12 month ECL when they exit forbearance. This is conditional upon both a minimum six months' good account conduct and the improvement to the client's situation to the extent that the probability of default has receded sufficiently and full repayment of the loan, without recourse to the collateral, is likely.
Generally, the forbearance is a qualitative indicator of a SICR (see note 10)
As at 31 December 2019, loans for which forbearance measures were in place totalled 3.1% (2018: 2.2%) of total value of loans to customers for the Group. These are set out in the following table:
|
2019 |
|
2018 |
||
|
Number |
Loan Balance |
|
Number |
Loan Balance |
|
|
£000 |
|
|
£000 |
Transfer to interest only |
- |
- |
|
1 |
175 |
Assistance with property sale |
4 |
231 |
|
- |
- |
Move historic arrears to capital |
1 |
1,719 |
|
- |
- |
Covenant waived |
6 |
7,473 |
|
- |
- |
Term extension |
18 |
32,780 |
|
17 |
25,814 |
Payment holiday |
32 |
6,795 |
|
16 |
1,189 |
Total forbearance |
61 |
48,998 |
|
34 |
27,178 |
Concentration risk
The tables below show the concentration in the loan book based on the most significant type of collateral held for each loan.
|
Loans and advances to customers |
|
Loan Commitments |
||
|
2019 |
2018 |
|
2019 |
2018 |
|
£000 |
£000 |
|
£000 |
£000 |
Concentration by product |
|
|
|
|
|
Asset based lending* |
75,871 |
25,128 |
|
53,494 |
18,122 |
Asset finance |
103,193 |
85,958 |
|
972 |
- |
Cash collateralised |
11,526 |
5,379 |
|
1,781 |
- |
Commercial lending |
269,590 |
248,042 |
|
3,941 |
4,806 |
Investment portfolio secured |
40,127 |
45,182 |
|
2,984 |
3,136 |
Mixed collateral** |
45,432 |
91,167 |
|
17,282 |
4,867 |
Residential mortgages |
1,035,395 |
713,095 |
|
93,749 |
54,346 |
Unsecured |
17,919 |
10,705 |
|
15,861 |
725 |
At 31 December |
1,599,053 |
1,224,656 |
|
190,064 |
86,002 |
|
|
|
|
|
|
Concentration by location |
|
|
|
|
|
East Anglia |
39,997 |
32,960 |
|
10 |
294 |
London |
554,183 |
455,567 |
|
77,960 |
28,096 |
Midlands |
108,635 |
69,686 |
|
4,392 |
3,538 |
North East |
53,294 |
18,448 |
|
641 |
1,050 |
North West |
111,500 |
59,045 |
|
1,826 |
1,275 |
Northern Ireland |
9,061 |
2,813 |
|
- |
- |
Scotland |
28,197 |
10,793 |
|
1,064 |
- |
South East |
224,915 |
219,890 |
|
7,188 |
15,522 |
South West |
169,343 |
140,560 |
|
4,513 |
9,201 |
Wales |
18,493 |
7,521 |
|
98 |
426 |
Overseas |
11,150 |
30,486 |
|
- |
1,400 |
Non-property collateral |
270,285 |
176,887 |
|
92,372 |
25,200 |
At 31 December |
1,599,053 |
1,224,656 |
|
190,064 |
86,002 |
* In 2018 Q1, the Group began its asset-based lending business including invoice discounting, supported by stock, plant & machinery, property and cash flow lending.
** Mixed collateral is where there is no single, overall majority collateral type.
(b) Operational risk (unaudited)
The Group's objective is to manage operational risk so as to balance the avoidance of financial losses and damage to the Group's reputation with overall cost effectiveness and to avoid control procedures that restrict initiatives and creativity. The Group is exposed to operational risks from its Information Technology and Operations platforms. There are additional internal controls in these processes that are designed to protect the Group from these risks. The Group's overall approach to managing internal control and financial reporting is described in the Corporate Governance section of the Annual Report.
Compliance with Group standards is supported by a programme of periodic reviews undertaken by Internal Audit. The results of the Internal Audit reviews are discussed with senior management, with summaries submitted to the Arbuthnot Banking Group Audit Committee.
Cyber risk
Cyber risk is an increasing risk that the Group is subject to within its operational processes. This is the risk that the Group is subject to some form of disruption arising from an interruption to its IT and data infrastructure. The Group regularly test the infrastructure to ensure that it remains robust to a range of threats, and has continuity of business plans in place including a disaster recovery provision.
Conduct risk
As a financial services provider we face conduct risk, including selling products to customers which do not meet their needs; failing to deal with customers' complaints effectively; not meeting customers' expectations; and exhibiting behaviours which do not meet market or regulatory standards.
The Group adopts a zero risk appetite for any unfair customer outcomes. It maintains clear compliance guidelines and provides ongoing training to all staff. Periodic spot checks and internal audits are performed to ensure these guidelines are being followed. The Group also has insurance policies in place to provide some cover for any claims that may arise.
(c) Market risk
Price risk
The Company and Group are exposed to price risk from equity investments and derivatives held by the Group. The Group is not exposed to commodity price risk.
Based upon the financial investment exposure in Note 25, a stress test scenario of a 10% (2018: 10%) decline in market prices, would result in a £16,000 (2018: £17,000) decrease in the Group's income and a decrease of £3.1m (2018: £3.5m) in the Group's equity. The Group considers a 10% stress test scenario appropriate after taking the current values and historic data into account.
Based upon the financial investment exposure given in Note 25, a stress test scenario of a 10% (2018: 10%) decline in market prices, would result in a £nil (2018: £nil) decrease in the Company's income and a decrease of £2.6m (2018: £1.9m) in the Company's equity.
Currency risk
The Company and Group take on exposure to the effects of fluctuations in the prevailing foreign currency exchange rates on its financial position and cash flows. This is managed through the Group entering into forward foreign exchange contracts. The Board sets limits on the level of exposure for both overnight and intra-day positions, which are monitored daily. The table below summarises the Group's exposure to foreign currency exchange rate risk at 31 December 2019. Included in the table below are the Group's assets and liabilities at carrying amounts, categorised by currency.
|
GBP (£) |
USD ($) |
Euro (€) |
Other |
Total |
At 31 December 2019 |
£000 |
£000 |
£000 |
£000 |
£000 |
ASSETS |
|
|
|
|
|
Cash and balances at central banks |
325,844 |
20 |
41 |
3 |
325,908 |
Loans and advances to banks |
5,364 |
10,028 |
18,892 |
11,974 |
46,258 |
Debt securities at amortised cost |
336,079 |
106,881 |
- |
- |
442,960 |
Derivative financial instruments |
1,713 |
1 |
3 |
87 |
1,804 |
Loans and advances to customers |
1,563,536 |
7,957 |
27,574 |
(14) |
1,599,053 |
Other assets |
4,625 |
- |
- |
- |
4,625 |
Financial investments |
29,113 |
1,637 |
169 |
- |
30,919 |
|
2,266,274 |
126,524 |
46,679 |
12,050 |
2,451,527 |
LIABILITIES |
|
|
|
|
|
Deposits from banks |
230,421 |
- |
- |
- |
230,421 |
Derivative financial instruments |
233 |
- |
2 |
84 |
319 |
Deposits from customers |
1,897,857 |
126,220 |
49,049 |
11,777 |
2,084,903 |
Other liabilities |
2,023 |
- |
- |
- |
2,023 |
Debt securities in issue |
24,239 |
- |
12,598 |
- |
36,837 |
|
2,154,773 |
126,220 |
61,649 |
11,861 |
2,354,503 |
Net on-balance sheet position |
111,501 |
304 |
(14,970) |
189 |
97,024 |
Credit commitments |
190,064 |
- |
- |
- |
190,064 |
The table below summarises the Group's exposure to foreign currency exchange risk at 31 December 2018: |
|||||
|
|
|
|
|
|
|
GBP (£) |
USD ($) |
Euro (€) |
Other |
Total |
At 31 December 2018 |
£000 |
£000 |
£000 |
£000 |
£000 |
ASSETS |
|
|
|
|
|
Cash and balances at central banks |
405,244 |
30 |
47 |
4 |
405,325 |
Loans and advances to banks |
8,856 |
13,794 |
19,714 |
11,809 |
54,173 |
Debt securities at amortised cost |
243,680 |
99,011 |
- |
- |
342,691 |
Derivative financial instruments |
1,655 |
4 |
3 |
184 |
1,846 |
Loans and advances to customers |
1,169,157 |
16,122 |
39,377 |
- |
1,224,656 |
Other assets |
2,861 |
- |
115 |
- |
2,976 |
Financial investments |
34,219 |
954 |
178 |
- |
35,351 |
|
1,865,672 |
129,915 |
59,434 |
11,997 |
2,067,018 |
LIABILITIES |
|
|
|
|
|
Deposits from banks |
232,675 |
- |
- |
- |
232,675 |
Derivative financial instruments |
3 |
4 |
1 |
180 |
188 |
Deposits from customers |
1,526,623 |
130,061 |
46,068 |
11,534 |
1,714,286 |
Other liabilities |
1,782 |
- |
- |
- |
1,782 |
Debt securities in issue |
- |
- |
13,283 |
- |
13,283 |
|
1,761,083 |
130,065 |
59,352 |
11,714 |
1,962,214 |
Net on-balance sheet position |
104,589 |
(150) |
82 |
283 |
104,804 |
Credit commitments |
86,002 |
- |
- |
- |
86,002 |
Derivative financial instruments (see note 21) are in place to mitigate foreign currency risk on net exposures for each currency. A 10% strengthening of the pound against the US dollar would lead to a £30,000 decrease (2018: £5,000 increase) in Group profits and equity, while a 10% weakening of the pound against the US dollar would lead to the same decrease in Group profits and equity. Additionally the Group holds £7.6m of properties as held for sale, while £7.8m has been classified as inventory. These properties are located in the EU and relate to Euro denominated loans where the properties were repossessed and are either held for sale or are being developed with a view to sell. Including these Euro assets, the net Euro exposure is positive £431k.
The table below summarises the Company's exposure to foreign currency exchange rate risk at 31 December 2019: |
|
||
|
|
|
|
|
GBP (£) |
Euro (€) |
Total |
At 31 December 2019 |
£000 |
£000 |
£000 |
ASSETS |
|
|
|
Loans and advances to banks |
2,414 |
12,902 |
15,316 |
Debt securities at amortised cost |
24,239 |
- |
24,239 |
Financial investments |
25,913 |
- |
25,913 |
|
52,566 |
12,902 |
65,468 |
LIABILITIES |
|
|
|
Other liabilities |
1,113 |
- |
1,113 |
Debt securities in issue |
24,239 |
12,598 |
36,837 |
|
25,352 |
12,598 |
37,950 |
Net on-balance sheet position |
27,214 |
304 |
27,518 |
The table below summarises the Company's exposure to foreign currency exchange rate risk at 31 December 2018: |
|
||
|
|
|
|
|
GBP (£) |
Euro (€) |
Total |
At 31 December 2018 |
£000 |
£000 |
£000 |
ASSETS |
|
|
|
Loans and advances to banks |
3,437 |
13,571 |
17,008 |
Financial investments |
19,313 |
- |
19,313 |
|
22,750 |
13,571 |
36,321 |
LIABILITIES |
|
|
|
Other liabilities |
1,838 |
- |
1,838 |
Debt securities in issue |
- |
13,283 |
13,283 |
|
1,838 |
13,283 |
15,121 |
Net on-balance sheet position |
20,912 |
288 |
21,200 |
A 10% strengthening of the pound against the Euro would lead to £11,000 (2018: £3,000) decrease in the Company profits and equity, conversely a 10% weakening of the pound against the Euro would lead to a £13,000 (2018: £3,000) increase in the Company profits and equity.
Interest rate risk
Interest rate risk is the potential adverse impact on the Company and Group's future cash flows from changes in interest rates, and arises from the differing interest rate risk characteristics of the Company and Group's assets and liabilities. In particular, fixed rate savings and borrowing products expose the Group to the risk that a change in interest rates could cause either a reduction in interest income or an increase in interest expense relative to variable rate interest flows. The Group seeks to "match" interest rate risk on either side of the Statement of Financial Position. However, this is not a perfect match and interest rate risk is present in: Money market transactions of a fixed rate nature, fixed rate loans, fixed rate savings accounts and floating rate products dependent on when they re-price at a future date.
Interest rate risk is measured throughout the maturity bandings of the book on a parallel shift scenario for a 200 basis points movement. Interest rate risk is managed to limit value at risk to be less than £1.5m. The current position of the balance sheet is such that it results in a favourable impact on the economic value of equity of £3.1m (2018: £1.3m) for a positive 200bps shift and an adverse impact of £3.2m (2018: £1.4m) for a negative 200bps movement. The negative movement is capped at the Bank of England base rate of 75bps at year end (2018: 75bps), which result in a negative impact of £1.2m (2018: £0.5m). The Company has no fixed rate exposures, but an upward change of 50bps on variable rates would increase pre-tax profits and equity by £13,000 (2018: increase pre-tax profits and equity by £10,000), while a downward change of 50bps would increase pre-tax profits and equity by £54,000.
The following tables summarise the re-pricing periods for the assets and liabilities in the Company and Group, including derivative financial instruments which are principally used to reduce exposure to interest rate risk. Items are allocated to time bands by reference to the earlier of the next contractual interest rate re-price and the maturity date.
Group |
Within 3 months |
More than 3 months but less than 6 months |
More than 6 months but less than 1 year |
More than 1 year but less than 5 years |
More than 5 years |
Non interest bearing |
Total |
As at 31 December 2019 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
ASSETS |
|
|
|
|
|
|
|
Cash and balances at central banks |
325,908 |
- |
- |
- |
- |
- |
325,908 |
Loans and advances to banks |
45,836 |
188 |
234 |
- |
- |
- |
46,258 |
Debt securities at amortised cost |
287,608 |
151,555 |
3,797 |
- |
- |
- |
442,960 |
Derivative financial instruments |
105 |
- |
- |
1,699 |
- |
- |
1,804 |
Loans and advances to customers |
1,351,549 |
11,101 |
25,963 |
209,811 |
629 |
- |
1,599,053 |
Other assets* |
- |
- |
- |
- |
- |
148,477 |
148,477 |
Financial investments |
- |
- |
- |
- |
- |
30,919 |
30,919 |
|
2,011,006 |
162,844 |
29,994 |
211,510 |
629 |
179,396 |
2,595,379 |
LIABILITIES |
|
|
|
|
|
|
|
Deposits from banks |
230,421 |
- |
- |
- |
- |
- |
230,421 |
Derivative financial instruments |
319 |
- |
- |
- |
- |
- |
319 |
Deposits from customers |
1,403,728 |
233,716 |
211,956 |
235,503 |
- |
- |
2,084,903 |
Other liabilities** |
- |
- |
- |
- |
- |
34,564 |
34,564 |
Debt securities in issue |
36,837 |
- |
- |
- |
- |
- |
36,837 |
Equity |
- |
- |
- |
- |
- |
208,335 |
208,335 |
|
1,671,305 |
233,716 |
211,956 |
235,503 |
- |
242,899 |
2,595,379 |
Impact of derivative instruments |
25,531 |
- |
- |
(25,531) |
- |
- |
|
Interest rate sensitivity gap |
365,232 |
(70,872) |
(181,962) |
(49,524) |
629 |
(63,503) |
|
|
|
|
|
|
|
|
|
Cumulative gap |
365,232 |
294,360 |
112,398 |
62,874 |
63,503 |
(0) |
|
|
|
|
|
|
|
|
|
* Other assets include all remaining assets in the Statement of Financial Position, which are not shown separately above. |
|||||||
** Other liabilities include all remaining liabilities in the Statement of Financial Position, which are not shown separately above. |
Group |
Within 3 months |
More than 3 months but less than 6 months |
More than 6 months but less than 1 year |
More than 1 year but less than 5 years |
More than 5 years |
Non interest bearing |
Total |
As at 31 December 2018 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
ASSETS |
|
|
|
|
|
|
|
Cash and balances at central banks |
405,325 |
- |
- |
- |
- |
- |
405,325 |
Loans and advances to banks |
54,115 |
- |
58 |
- |
- |
- |
54,173 |
Debt securities held-to-maturity |
269,026 |
27,846 |
41,896 |
3,923 |
- |
- |
342,691 |
Derivative financial instruments |
304 |
- |
- |
1,542 |
- |
- |
1,846 |
Loans and advances to customers |
1,030,316 |
6,107 |
17,502 |
170,525 |
206 |
- |
1,224,656 |
Other assets |
- |
- |
- |
- |
- |
111,131 |
111,131 |
Financial investments |
- |
- |
- |
- |
- |
35,351 |
35,351 |
|
1,759,086 |
33,953 |
59,456 |
175,990 |
206 |
146,482 |
2,175,173 |
LIABILITIES |
|
|
|
|
|
|
|
Deposits from banks |
232,675 |
- |
- |
- |
- |
- |
232,675 |
Derivative financial instruments |
188 |
- |
- |
- |
- |
- |
188 |
Deposits from customers |
1,255,488 |
197,785 |
95,868 |
165,145 |
- |
- |
1,714,286 |
Other liabilities |
- |
- |
- |
- |
- |
18,785 |
18,785 |
Debt securities in issue |
13,283 |
- |
- |
- |
- |
- |
13,283 |
Equity |
- |
- |
- |
- |
- |
195,956 |
195,956 |
|
1,501,634 |
197,785 |
95,868 |
165,145 |
- |
214,741 |
2,175,173 |
Impact of derivative instruments |
25,762 |
- |
- |
(25,762) |
- |
- |
|
Interest rate sensitivity gap |
283,214 |
(163,832) |
(36,412) |
(14,917) |
206 |
(68,259) |
|
|
|
|
|
|
|
|
|
Cumulative gap |
283,214 |
119,382 |
82,970 |
68,053 |
68,259 |
- |
|
|
|
|
|
|
|
|
|
* Other assets include all remaining assets in the Statement of Financial Position, which are not shown separately above. |
|||||||
** Other liabilities include all remaining liabilities in the Statement of Financial Position, which are not shown separately above. |
Company |
Within 3 months |
More than 3 months but less than 6 months |
More than 6 months but less than 1 year |
More than 1 year but less than 5 years |
More than 5 years |
Non interest bearing |
Total |
As at 31 December 2019 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
ASSETS |
|
|
|
|
|
|
|
Debt securities at amortised cost |
24,239 |
- |
- |
- |
- |
- |
24,239 |
Loans and advances to banks |
15,296 |
- |
- |
- |
- |
20 |
15,316 |
Other assets* |
- |
- |
- |
- |
- |
134,699 |
134,699 |
Financial investments |
- |
- |
- |
- |
- |
25,913 |
25,913 |
|
39,535 |
- |
- |
- |
- |
160,632 |
200,167 |
LIABILITIES |
|
|
|
|
|
|
|
Other liabilities** |
- |
- |
- |
- |
- |
3,238 |
3,238 |
Debt securities in issue |
36,837 |
- |
- |
- |
- |
- |
36,837 |
Equity |
- |
- |
- |
- |
- |
160,092 |
160,092 |
|
36,837 |
- |
- |
- |
- |
163,330 |
200,167 |
Interest rate sensitivity gap |
2,698 |
- |
- |
- |
- |
(2,698) |
|
|
|
|
|
|
|
|
|
Cumulative gap |
2,698 |
2,698 |
2,698 |
2,698 |
2,698 |
- |
|
|
|
|
|
|
|
|
|
* Other assets include all remaining assets in the Statement of Financial Position, which are not shown separately above. |
|||||||
** Other liabilities include all remaining liabilities in the Statement of Financial Position, which are not shown separately above. |
|||||||
|
|
|
|
|
|
|
|
Company |
Within 3 months |
More than 3 months but less than 6 months |
More than 6 months but less than 1 year |
More than 1 year but less than 5 years |
More than 5 years |
Non interest bearing |
Total |
As at 31 December 2018 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
ASSETS |
|
|
|
|
|
|
|
Loans and advances to banks |
16,977 |
- |
- |
- |
- |
31 |
17,008 |
Other assets* |
- |
- |
- |
- |
- |
135,035 |
135,035 |
Financial investments |
- |
- |
- |
- |
- |
19,313 |
19,313 |
|
16,977 |
- |
- |
- |
- |
154,379 |
171,356 |
LIABILITIES |
|
|
|
|
|
|
|
Other liabilities** |
- |
- |
- |
- |
- |
3,324 |
3,324 |
Debt securities in issue |
13,283 |
- |
- |
- |
- |
- |
13,283 |
Equity |
- |
- |
- |
- |
- |
154,749 |
154,749 |
|
13,283 |
- |
- |
- |
- |
158,073 |
171,356 |
Interest rate sensitivity gap |
3,694 |
- |
- |
- |
- |
(3,694) |
|
|
|
|
|
|
|
|
|
Cumulative gap |
3,694 |
3,694 |
3,694 |
3,694 |
3,694 |
- |
|
|
|
|
|
|
|
|
|
* Other assets include all remaining assets in the Statement of Financial Position, which are not shown separately above. |
|||||||
** Other liabilities include all remaining liabilities in the Statement of Financial Position, which are not shown separately above. |
(d) Liquidity risk
Liquidity risk is the risk that the Group, although solvent, either does not have sufficient financial resources to enable it to meet its obligations as they fall due, or can only secure such resources at excessive cost.
The Group's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group's reputation. The liquidity requirements of the Group are met through withdrawing funds from its Bank of England Reserve Account to cover any short-term fluctuations and longer term funding to address any structural liquidity requirements.
The Group has formal governance structures in place to manage and mitigate liquidity risk on a day to day basis. The Board of AL sets and approves the liquidity risk management strategy. The Assets and Liabilities Committee ("ALCO"), comprising senior executives of the Group, monitors liquidity risk. Key liquidity risk management information is reported by the finance teams and monitored by the Chief Executive Officer, Finance Director and Deputy CEO on a daily basis. The ALCO meets monthly to review liquidity risk against set thresholds and risk indicators including early warning indicators, liquidity risk tolerance levels and Internal Liquidity Adequacy Assessment Process ("ILAAP") metrics.
The PRA requires the Board to ensure that the Group has adequate levels of liquidity resources and a prudent funding profile, and that it comprehensively manages and controls liquidity and funding risks. The Group maintains deposits placed at the Bank of England and highly liquid unencumbered assets that can be called upon to create sufficient liquidity to meet liabilities on demand, particularly in a period of liquidity stress.
Arbuthnot Latham & Co., Limited ("AL") has a Board approved ILAAP, and maintains liquidity buffers in excess of the minimum requirements. The ILAAP is embedded in the risk management framework of the Group and is subject to ongoing updates and revisions when necessary. At a minimum, the ILAAP is updated annually. The Liquidity Coverage Ratio ("LCR") regime has applied to the Group from 1 October 2015, requiring management of net 30 day cash outflows as a proportion of high quality liquid assets. The actual LCR at 269% (2018: 282%) has significantly exceeded the regulatory minimum of 100% throughout the year.
The Group is exposed to daily calls on its available cash resources from current accounts, maturing deposits and loan draw-downs. The Group maintains significant cash resources to meet all of these needs as they fall due. The matching and controlled mismatching of the maturities and interest rates of assets and liabilities is fundamental to the management of the Group. It is unusual for banks to be completely matched, as transacted business is often of uncertain term and of different types.
The maturities of assets and liabilities and the ability to replace, at an acceptable cost, interest bearing liabilities as they mature are important factors in assessing the liquidity of the Group and its exposure to changes in interest rates.
The tables below show the undiscounted contractual cash flows of the Group's financial liabilities and assets as at 31 December 2019: |
||||||
|
|
|
|
|
|
|
|
Carrying amount |
Gross nominal inflow/ (outflow) |
Not more than 3 months |
More than 3 months but less than 1 year |
More than 1 year but less than 5 years |
More than 5 years |
At 31 December 2019 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Financial liability by type |
|
|
|
|
|
|
Non-derivative liabilities |
|
|
|
|
|
|
Deposits from banks |
230,421 |
(230,421) |
(230,421) |
- |
- |
- |
Deposits from customers |
2,084,903 |
(2,105,676) |
(1,243,332) |
(550,128) |
(312,216) |
- |
Other liabilities |
2,023 |
(2,023) |
(2,023) |
- |
- |
- |
Debt securities in issue |
36,837 |
(63,292) |
(626) |
(1,893) |
(12,325) |
(48,448) |
Issued financial guarantee contracts |
- |
(6,401) |
(6,401) |
- |
- |
- |
Unrecognised loan commitments |
- |
(190,064) |
(190,064) |
- |
- |
- |
|
2,354,184 |
(2,597,877) |
(1,672,867) |
(552,021) |
(324,541) |
(48,448) |
|
|
|
|
|
|
|
Derivative liabilities |
|
|
|
|
|
|
Risk management: |
319 |
|
|
|
|
|
- Outflows |
- |
(319) |
(319) |
- |
- |
- |
|
319 |